Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	131.96	87.93	122.79	105.41	82.91
Excise Duty	-	-	-	-	-
Net Sales	131.96	87.93	122.79	105.41	82.91
Other Income	3.71	2.70	2.71	2.19	2.03
Stock Adjustments	-	-	-	-	-
Total Income	135.67	90.63	125.50	107.60	84.94
EXPENDITURE :
Raw Materials	-	-	19.45	30.13	-
Power and Fuel Cost	0.80	1.02	0.92	0.92	0.67
Other Manufacturing Expenses	112.66	68.47	84.63	58.19	64.92
Selling and Administration Expenses	4.00	4.00	3.01	2.55	2.40
Miscellaneous Expenses	0.40	2.93	1.07	0.74	0.39
Employee Benefit Expenses	3.49	3.81	3.47	3.26	3.21
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	14.33	10.39	12.94	11.79	13.35
Interest	3.75	2.76	1.68	1.08	2.43
Gross Profit	10.58	7.63	11.26	10.71	10.92
Depreciation	0.23	0.18	0.17	0.16	0.18
Profit Before Tax	10.35	7.45	11.09	10.55	10.74
Current Tax	2.61	1.80	2.73	2.85	2.67
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.55	0.12	0.28	0.30	0.12
Reported Net Profit	8.29	5.52	8.08	7.41	7.94
Extraordinary Items	0.01	-	-0.01	0.04	-
Adjusted Net Profit	8.28	5.52	8.09	7.37	7.94
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	60.87	56.49	49.57	43.33	35.72
Statutory Appropriations	-	-	-	-	-
Appropriations	1.17	1.15	1.16	1.17	0.33
P & L Balance carried down	67.98	60.87	56.49	49.57	43.33
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	10.00	7.00	7.00	7.00	7.00
Dividend Per Share(Rs)	1.00	0.70	0.70	0.70	0.70
Earnings Per Share-Unit Curr	4.95	3.30	4.83	4.43	4.75
Earnings Per Share(Adj)-Unit Curr	4.95	3.30	4.83	4.43	4.75
Book Value	56.69	53.32	50.50	46.10	42.16
Book Value(Adj)-Unit Curr	56.69	53.32	50.50	46.10	42.16