| Gross Sales |
32.23 |
29.49 |
25.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.23 |
29.49 |
25.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.19 |
0.54 |
| Total Income |
32.36 |
29.68 |
26.08 |
| Total Expenditure |
30.04 |
27.36 |
23.25 |
| PBIDT |
2.32 |
2.32 |
2.83 |
| Interest |
0.40 |
0.38 |
0.61 |
| PBDT |
1.92 |
1.94 |
2.23 |
| Depreciation |
1.33 |
1.44 |
1.21 |
| Tax |
0.10 |
0.09 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.01 |
0.49 |
| Reported Profit After Tax |
0.15 |
0.42 |
0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.15 |
0.42 |
0.36 |
| EPS (Unit Curr.) |
0.00 |
0.02 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.02 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
0.07 |
0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
0.05 |
0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.52 |
23.26 |
23.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.20 |
7.87 |
11.08 |
| PBDTM(%) |
5.96 |
6.58 |
8.73 |
| PATM(%) |
0.47 |
1.42 |
1.41 |