| Vinny Overseas Ltd | Industry : (Textiles) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 46.52 | 23.26 | 23.26 | 9.19 | 9.19 |
| Reserves | 35.66 | 8.07 | 4.55 | 16.27 | 20.84 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 82.18 | 31.33 | 27.81 | 25.46 | 30.03 |
| Secured Loans | 2.46 | 7.80 | 9.68 | 10.23 | 11.58 |
| Unsecured Loans | 2.04 | 7.90 | 8.03 | 4.47 | 11.64 |
| Total Debt | 4.50 | 15.70 | 17.71 | 14.70 | 23.22 |
| Other Liabilities | 0.36 | 0.28 | 0.29 | 0.32 | 0.35 |
| Total Liabilities | 87.04 | 47.31 | 45.81 | 40.48 | 53.60 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 46.26 | 38.48 | 27.29 | 21.66 | 38.22 |
| Less: Accumulated Depreciation | 16.00 | 11.23 | 6.22 | 2.41 | 19.59 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 30.26 | 27.25 | 21.07 | 19.25 | 18.63 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.12 | 0.16 | 0.03 | 0.00 | 0.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 6.66 | 10.21 | 9.77 | 8.40 | 29.64 |
| Sundry Debtors | 18.59 | 16.46 | 21.95 | 18.99 | 27.73 |
| Cash and Bank Balance | 28.91 | 0.25 | 0.06 | 0.06 | 0.05 |
| Loans and Advances | 12.10 | 8.67 | 8.98 | 9.20 | 6.38 |
| Total Current Assets | 66.26 | 35.59 | 40.75 | 36.64 | 63.81 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 17.16 | 17.84 | 16.74 | 16.47 | 28.51 |
| Provisions | 0.62 | 0.44 | 0.35 | 0.21 | 0.23 |
| Total CL & Provisions | 17.79 | 18.28 | 17.09 | 16.69 | 28.73 |
| Net Current Assets | 48.48 | 17.32 | 23.66 | 19.96 | 35.08 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.41 | 1.87 | 2.03 | 2.63 | 0.15 |
| Deferred Tax Liability | 2.67 | 2.34 | 1.96 | 2.16 | 2.30 |
| Net Deferred Tax | -1.26 | -0.47 | 0.07 | 0.47 | -2.15 |
| Other Assets | 8.45 | 3.05 | 0.97 | 0.79 | 2.03 |
| Total Assets | 87.05 | 47.31 | 45.81 | 40.48 | 53.61 |
| Contingent Liabilities | 3.52 | 1.87 | 1.31 | 1.32 | 1.32 |