| Gross Sales |
140.10 |
162.86 |
148.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.10 |
162.86 |
148.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.14 |
0.06 |
| Total Income |
140.15 |
163.00 |
148.45 |
| Total Expenditure |
125.06 |
138.10 |
133.25 |
| PBIDT |
15.09 |
24.91 |
15.20 |
| Interest |
8.18 |
8.99 |
7.48 |
| PBDT |
6.91 |
15.92 |
7.71 |
| Depreciation |
4.17 |
3.95 |
4.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.77 |
3.43 |
0.91 |
| Reported Profit After Tax |
1.97 |
8.54 |
2.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.97 |
8.54 |
2.35 |
| EPS (Unit Curr.) |
1.11 |
4.84 |
1.33 |
| EPS (Adj) (Unit Curr.) |
1.11 |
4.84 |
1.33 |
| Calculated EPS (Unit Curr.) |
1.11 |
4.84 |
1.33 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
4.84 |
1.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.46 |
19.34 |
5.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.46 |
19.34 |
5.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.67 |
17.67 |
17.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.77 |
15.30 |
10.24 |
| PBDTM(%) |
4.93 |
9.78 |
5.20 |
| PATM(%) |
1.41 |
5.24 |
1.58 |