| Gross Sales |
134.34 |
159.97 |
149.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
134.34 |
159.97 |
149.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.06 |
0.17 |
| Total Income |
134.45 |
160.03 |
149.82 |
| Total Expenditure |
122.64 |
146.27 |
129.80 |
| PBIDT |
11.81 |
13.77 |
20.03 |
| Interest |
7.10 |
7.41 |
6.25 |
| PBDT |
4.71 |
6.35 |
13.78 |
| Depreciation |
4.22 |
4.17 |
3.48 |
| Tax |
0.00 |
0.00 |
-1.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
0.60 |
4.56 |
| Reported Profit After Tax |
0.38 |
1.58 |
7.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.38 |
1.58 |
7.30 |
| EPS (Unit Curr.) |
0.22 |
0.89 |
4.13 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.89 |
4.13 |
| Calculated EPS (Unit Curr.) |
0.22 |
0.89 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.89 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.86 |
3.57 |
16.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.86 |
3.57 |
16.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.67 |
17.67 |
17.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.79 |
8.61 |
13.38 |
| PBDTM(%) |
3.51 |
3.97 |
9.21 |
| PATM(%) |
0.28 |
0.99 |
4.88 |