Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	605.56	437.50	304.66	348.44	205.23
Excise Duty	-	-	-	-	-
Net Sales	605.56	437.50	304.66	348.44	205.23
Other Income	0.37	0.29	0.23	0.51	0.30
Stock Adjustments	2.72	-9.21	15.93	1.11	-11.66
Total Income	608.65	428.58	320.82	350.06	193.87
EXPENDITURE :
Raw Materials	440.93	330.36	237.95	232.94	127.86
Power and Fuel Cost	35.53	18.98	16.77	18.62	15.12
Other Manufacturing Expenses	16.54	7.38	7.86	9.14	5.46
Selling and Administration Expenses	24.85	13.67	14.71	18.39	10.16
Miscellaneous Expenses	0.66	0.40	0.32	0.24	0.13
Employee Benefit Expenses	24.48	12.42	12.17	11.78	8.82
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	65.67	45.36	31.03	58.95	26.32
Interest	30.98	15.26	10.98	10.88	11.88
Gross Profit	34.69	30.10	20.05	48.07	14.44
Depreciation	16.79	9.29	7.33	7.53	7.55
Profit Before Tax	17.90	20.81	12.72	40.54	6.89
Current Tax	-	-0.18	2.78	0.51	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	5.05	6.42	0.18	11.23	2.41
Reported Net Profit	12.85	14.57	9.76	28.80	4.47
Extraordinary Items	-0.09	-	-	-	-0.02
Adjusted Net Profit	12.94	14.57	9.76	28.80	4.49
Adjustment below Net Profit	-0.05	0.09	0.05	0.03	-0.08
Profit/Loss Balance carried down	74.50	59.84	50.91	23.85	19.46
Statutory Appropriations	-	-	-	-	-
Appropriations	0.88	-	0.88	1.77	-
P & L Balance carried down	86.42	74.50	59.84	50.91	23.85
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	5.00	-	10.00	5.00
Dividend Per Share(Rs)	0.50	0.50	-	1.00	0.50
Earnings Per Share-Unit Curr	7.28	8.25	5.53	16.30	2.53
Earnings Per Share(Adj)-Unit Curr	7.28	8.25	5.53	16.30	2.53
Book Value	68.41	61.66	53.36	48.31	32.99
Book Value(Adj)-Unit Curr	68.41	61.66	53.36	48.31	32.99