| Gross Sales |
9.14 |
5.52 |
9.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.14 |
5.52 |
9.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.37 |
0.00 |
| Total Income |
9.18 |
5.89 |
9.99 |
| Total Expenditure |
9.58 |
6.28 |
8.41 |
| PBIDT |
-0.40 |
-0.39 |
1.59 |
| Interest |
0.73 |
0.31 |
0.90 |
| PBDT |
-1.13 |
-0.70 |
0.69 |
| Depreciation |
1.11 |
1.20 |
1.25 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.78 |
-0.60 |
-0.13 |
| Reported Profit After Tax |
-1.46 |
-1.31 |
-0.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.46 |
-1.31 |
-0.43 |
| EPS (Unit Curr.) |
-0.61 |
-0.55 |
-0.18 |
| EPS (Adj) (Unit Curr.) |
-0.61 |
-0.55 |
-0.18 |
| Calculated EPS (Unit Curr.) |
-0.61 |
-0.55 |
-0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.61 |
-0.55 |
-0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.45 |
-2.19 |
-0.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.45 |
-2.19 |
-0.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.90 |
23.90 |
23.90 |
| Reserve & Surplus |
50.61 |
52.12 |
53.55 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.38 |
-7.07 |
15.92 |
| PBDTM(%) |
-12.36 |
-12.68 |
6.91 |
| PATM(%) |
-15.97 |
-23.73 |
-4.30 |