| Marshall Machines Ltd | Industry : Engineering | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 23.90 | 14.55 | 14.55 | 14.55 | 14.55 |
| Reserves | 52.12 | 24.98 | 31.43 | 34.50 | 26.72 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 76.02 | 39.53 | 45.98 | 49.05 | 41.27 |
| Secured Loans | 22.80 | 28.62 | 27.54 | 30.72 | 27.68 |
| Unsecured Loans | 15.60 | 16.63 | 12.64 | 9.91 | 8.97 |
| Total Debt | 38.40 | 45.25 | 40.18 | 40.63 | 36.65 |
| Other Liabilities | 0.52 | 0.56 | 0.97 | 0.80 | 2.75 |
| Total Liabilities | 114.94 | 85.34 | 87.13 | 90.48 | 80.67 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 96.88 | 89.04 | 88.15 | 87.69 | 63.33 |
| Less: Accumulated Depreciation | 36.42 | 31.54 | 25.67 | 19.41 | 24.53 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 60.46 | 57.50 | 62.48 | 68.28 | 38.80 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 14.11 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 42.60 | 50.37 | 50.41 | 48.03 | 45.79 |
| Sundry Debtors | 35.28 | 28.40 | 18.00 | 11.68 | 14.04 |
| Cash and Bank Balance | 0.42 | 0.31 | 0.27 | 0.64 | 4.51 |
| Loans and Advances | 15.88 | 3.46 | 2.62 | 1.99 | 3.67 |
| Total Current Assets | 94.19 | 82.53 | 71.30 | 62.34 | 68.01 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 40.19 | 52.02 | 42.12 | 35.56 | 36.49 |
| Provisions | 0.03 | 0.93 | 0.96 | 1.07 | 0.96 |
| Total CL & Provisions | 40.22 | 52.95 | 43.08 | 36.63 | 37.45 |
| Net Current Assets | 53.97 | 29.58 | 28.22 | 25.71 | 30.56 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.13 | 4.41 | 2.48 | 0.90 | 0.08 |
| Deferred Tax Liability | 7.28 | 7.41 | 7.61 | 6.57 | 3.08 |
| Net Deferred Tax | -1.15 | -3.00 | -5.13 | -5.67 | -3.00 |
| Other Assets | 1.67 | 1.27 | 1.56 | 2.16 | 0.20 |
| Total Assets | 114.95 | 85.34 | 87.13 | 90.49 | 80.67 |
| Contingent Liabilities | 1.93 | 1.91 | 0.00 | 0.00 | 2.50 |