| Gross Sales |
301.50 |
281.76 |
230.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
301.50 |
281.76 |
230.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.49 |
0.37 |
0.09 |
| Total Income |
303.99 |
282.13 |
231.04 |
| Total Expenditure |
292.60 |
272.72 |
220.78 |
| PBIDT |
11.39 |
9.41 |
10.26 |
| Interest |
4.46 |
3.77 |
3.68 |
| PBDT |
6.93 |
5.64 |
6.57 |
| Depreciation |
4.76 |
3.76 |
2.40 |
| Tax |
0.64 |
0.15 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
0.31 |
-0.15 |
| Reported Profit After Tax |
1.66 |
1.42 |
3.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.66 |
1.42 |
3.14 |
| EPS (Unit Curr.) |
0.87 |
0.75 |
1.66 |
| EPS (Adj) (Unit Curr.) |
0.87 |
0.75 |
1.66 |
| Calculated EPS (Unit Curr.) |
0.87 |
0.75 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.87 |
0.75 |
1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.50 |
2.99 |
6.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.50 |
2.99 |
6.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.96 |
18.96 |
18.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.78 |
3.34 |
4.44 |
| PBDTM(%) |
2.30 |
2.00 |
2.84 |
| PATM(%) |
0.55 |
0.50 |
1.36 |