| Gross Sales |
230.96 |
288.30 |
247.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
230.96 |
288.30 |
247.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
1.05 |
0.18 |
| Total Income |
231.04 |
289.35 |
247.43 |
| Total Expenditure |
220.78 |
277.19 |
237.62 |
| PBIDT |
10.26 |
12.16 |
9.81 |
| Interest |
3.68 |
2.81 |
2.56 |
| PBDT |
6.57 |
9.35 |
7.25 |
| Depreciation |
2.40 |
2.71 |
2.75 |
| Tax |
1.19 |
2.11 |
1.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
0.10 |
-0.22 |
| Reported Profit After Tax |
3.14 |
4.44 |
3.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.14 |
4.44 |
3.43 |
| EPS (Unit Curr.) |
1.66 |
2.34 |
1.81 |
| EPS (Adj) (Unit Curr.) |
1.66 |
2.34 |
1.81 |
| Calculated EPS (Unit Curr.) |
1.66 |
2.34 |
1.81 |
| Calculated EPS (Adj) (Unit Curr.) |
1.66 |
2.34 |
1.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.63 |
9.36 |
7.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.63 |
9.36 |
7.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.96 |
18.96 |
18.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.44 |
4.22 |
3.97 |
| PBDTM(%) |
2.84 |
3.24 |
2.93 |
| PATM(%) |
1.36 |
1.54 |
1.39 |