| Gross Sales |
236.09 |
224.75 |
291.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
236.09 |
224.75 |
291.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.42 |
0.68 |
| Total Income |
236.31 |
225.17 |
291.88 |
| Total Expenditure |
229.20 |
215.76 |
278.11 |
| PBIDT |
7.10 |
9.41 |
13.78 |
| Interest |
2.84 |
3.00 |
4.52 |
| PBDT |
4.26 |
6.41 |
9.25 |
| Depreciation |
2.65 |
2.30 |
2.71 |
| Tax |
0.66 |
1.03 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.05 |
-0.29 |
| Reported Profit After Tax |
0.89 |
3.02 |
4.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.89 |
3.02 |
4.89 |
| EPS (Unit Curr.) |
0.47 |
1.59 |
2.58 |
| EPS (Adj) (Unit Curr.) |
0.47 |
1.59 |
2.58 |
| Calculated EPS (Unit Curr.) |
0.47 |
1.59 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.47 |
1.59 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.87 |
6.37 |
10.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.87 |
6.37 |
10.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.96 |
18.96 |
18.96 |
| Reserve & Surplus |
161.26 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.01 |
4.19 |
4.73 |
| PBDTM(%) |
1.80 |
2.85 |
3.18 |
| PATM(%) |
0.38 |
1.34 |
1.68 |