Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	996.38	1,072.71	1,113.12	818.00	516.63
Other Income	1.88	1.66	1.26	0.48	0.83
Stock Adjustments	-32.63	28.63	52.25	6.68	-36.88
Total Income	965.63	1,103.00	1,166.63	825.16	480.58
EXPENDITURE :
Raw Materials	856.10	987.79	1,065.10	751.77	411.52
Power and Fuel Cost	9.10	8.20	8.38	5.34	4.61
Other Manufacturing Expenses	26.85	25.76	22.25	17.90	19.78
Selling and Administration Expenses	9.31	8.68	5.40	4.40	12.55
Miscellaneous Expenses	1.26	1.14	1.13	0.60	3.37
Employee Benefit Expenses	24.53	20.98	17.52	14.98	7.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	38.48	50.46	46.85	30.18	20.79
Interest	11.20	18.07	12.26	8.70	9.17
Gross Profit	27.28	32.39	34.59	21.48	11.62
Depreciation	10.41	8.29	6.37	6.12	6.58
Profit Before Tax	16.87	24.10	28.22	15.36	5.04
Current Tax	5.10	6.53	7.23	4.20	2.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.15	-0.07	-0.17	0.16
Reported Net Profit	11.77	17.72	21.07	11.33	2.87
Extraordinary Items	0.32	0.00	0.00	0.00	0.00
Adjusted Net Profit	11.45	17.72	21.07	11.33	2.87
Adjustment below Net Profit	0.08	0.16	0.15	0.00	0.00
Profit/Loss Balance carried down	96.73	78.86	57.64	46.31	45.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	108.58	96.73	78.86	57.64	48.49
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.21	9.34	14.85	7.99	2.02
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	99.21	93.76	65.71	50.75	44.19
Book Value(Adj)-Unit Curr	99.21	93.76	-	-	-