| Gross Sales |
123.75 |
125.78 |
126.63 |
| Excise Duty |
8.52 |
7.43 |
9.14 |
| Net Sales |
115.23 |
118.35 |
117.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.65 |
1.70 |
4.34 |
| Total Income |
116.88 |
120.05 |
121.83 |
| Total Expenditure |
93.82 |
87.19 |
90.76 |
| PBIDT |
23.06 |
32.86 |
31.07 |
| Interest |
6.66 |
6.34 |
5.57 |
| PBDT |
16.40 |
26.52 |
25.50 |
| Depreciation |
7.21 |
7.09 |
6.70 |
| Tax |
2.25 |
2.06 |
3.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.45 |
2.80 |
1.65 |
| Reported Profit After Tax |
7.39 |
14.57 |
13.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.39 |
14.57 |
13.63 |
| EPS (Unit Curr.) |
0.87 |
1.73 |
1.61 |
| EPS (Adj) (Unit Curr.) |
0.87 |
1.73 |
1.61 |
| Calculated EPS (Unit Curr.) |
0.88 |
1.73 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
1.73 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.50 |
6.91 |
6.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.50 |
6.91 |
6.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.88 |
16.88 |
16.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.01 |
27.77 |
26.44 |
| PBDTM(%) |
14.23 |
22.41 |
21.70 |
| PATM(%) |
6.41 |
12.31 |
11.60 |