| Gross Sales |
96.41 |
180.93 |
123.75 |
| Excise Duty |
6.61 |
15.86 |
8.52 |
| Net Sales |
89.80 |
165.07 |
115.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.78 |
1.72 |
1.65 |
| Total Income |
91.58 |
166.79 |
116.88 |
| Total Expenditure |
81.53 |
130.37 |
93.82 |
| PBIDT |
10.05 |
36.42 |
23.06 |
| Interest |
5.86 |
6.71 |
6.66 |
| PBDT |
4.19 |
29.71 |
16.40 |
| Depreciation |
7.16 |
7.46 |
7.21 |
| Tax |
-1.30 |
5.70 |
2.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.22 |
0.22 |
-0.45 |
| Reported Profit After Tax |
-4.89 |
16.33 |
7.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.89 |
16.33 |
7.39 |
| EPS (Unit Curr.) |
-0.58 |
1.94 |
0.87 |
| EPS (Adj) (Unit Curr.) |
-0.58 |
1.94 |
0.87 |
| Calculated EPS (Unit Curr.) |
-0.58 |
1.93 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.58 |
1.93 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.32 |
7.74 |
3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.32 |
7.74 |
3.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.88 |
16.88 |
16.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.19 |
22.06 |
20.01 |
| PBDTM(%) |
4.67 |
18.00 |
14.23 |
| PATM(%) |
-5.45 |
9.89 |
6.41 |