| Gross Sales |
99.31 |
96.41 |
180.93 |
| Excise Duty |
8.23 |
6.61 |
15.86 |
| Net Sales |
91.08 |
89.80 |
165.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.79 |
1.78 |
1.72 |
| Total Income |
92.87 |
91.58 |
166.79 |
| Total Expenditure |
80.26 |
81.53 |
130.37 |
| PBIDT |
12.61 |
10.05 |
36.42 |
| Interest |
6.18 |
5.86 |
6.71 |
| PBDT |
6.43 |
4.19 |
29.71 |
| Depreciation |
7.53 |
7.16 |
7.46 |
| Tax |
0.00 |
-1.30 |
5.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
3.22 |
0.22 |
| Reported Profit After Tax |
-0.91 |
-4.89 |
16.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.91 |
-4.89 |
16.33 |
| EPS (Unit Curr.) |
-0.11 |
-0.58 |
1.94 |
| EPS (Adj) (Unit Curr.) |
-0.11 |
-0.58 |
1.94 |
| Calculated EPS (Unit Curr.) |
-0.11 |
-0.58 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
-0.58 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.43 |
-2.32 |
7.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.43 |
-2.32 |
7.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.89 |
16.88 |
16.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.84 |
11.19 |
22.06 |
| PBDTM(%) |
7.06 |
4.67 |
18.00 |
| PATM(%) |
-1.00 |
-5.45 |
9.89 |