| Gross Sales |
42.13 |
43.99 |
41.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.13 |
43.99 |
41.76 |
| Other Operating Income |
0.89 |
0.34 |
0.22 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
43.02 |
44.33 |
41.98 |
| Total Expenditure |
42.24 |
44.57 |
42.85 |
| PBIDT |
0.78 |
-0.24 |
-0.87 |
| Interest |
0.57 |
0.38 |
0.42 |
| PBDT |
0.21 |
-0.62 |
-1.29 |
| Depreciation |
0.83 |
0.79 |
0.13 |
| Tax |
0.01 |
0.00 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.07 |
-0.58 |
| Reported Profit After Tax |
-0.70 |
-1.48 |
-1.49 |
| Extra-ordinary Items |
-0.01 |
-0.01 |
-0.20 |
| Adjusted Profit After Extra-ordinary item |
-0.69 |
-1.47 |
-1.29 |
| EPS (Unit Curr.) |
-1.71 |
-3.63 |
-3.67 |
| EPS (Adj) (Unit Curr.) |
-1.71 |
-3.63 |
-3.67 |
| Calculated EPS (Unit Curr.) |
-1.71 |
-3.63 |
-3.67 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.71 |
-3.63 |
-3.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.86 |
-14.53 |
-14.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.86 |
-14.53 |
-14.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.06 |
4.06 |
4.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.85 |
-0.55 |
-2.08 |
| PBDTM(%) |
0.50 |
-1.41 |
-3.09 |
| PATM(%) |
-1.66 |
-3.36 |
-3.57 |