| Gross Sales |
32.67 |
19.70 |
24.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.67 |
19.70 |
24.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.32 |
0.31 |
| Total Income |
32.92 |
20.02 |
25.01 |
| Total Expenditure |
28.97 |
17.20 |
22.22 |
| PBIDT |
3.95 |
2.82 |
2.79 |
| Interest |
0.62 |
0.64 |
0.71 |
| PBDT |
3.33 |
2.18 |
2.07 |
| Depreciation |
1.11 |
1.08 |
1.22 |
| Tax |
0.40 |
0.32 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.09 |
0.10 |
| Reported Profit After Tax |
1.89 |
0.88 |
0.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.89 |
0.88 |
0.43 |
| EPS (Unit Curr.) |
1.17 |
0.55 |
0.29 |
| EPS (Adj) (Unit Curr.) |
1.17 |
0.55 |
0.29 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.55 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
0.55 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.98 |
2.20 |
1.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.98 |
2.20 |
1.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2.50 |
0.00 |
0.00 |
| Equity |
18.97 |
15.89 |
15.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.09 |
14.31 |
11.30 |
| PBDTM(%) |
10.19 |
11.07 |
8.38 |
| PATM(%) |
5.79 |
4.47 |
1.74 |