| Gross Sales |
19.23 |
21.04 |
27.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.23 |
21.04 |
27.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.36 |
0.43 |
| Total Income |
19.40 |
21.40 |
28.03 |
| Total Expenditure |
17.28 |
17.82 |
23.12 |
| PBIDT |
2.13 |
3.58 |
4.91 |
| Interest |
0.39 |
0.41 |
0.49 |
| PBDT |
1.73 |
3.16 |
4.42 |
| Depreciation |
1.08 |
1.07 |
1.19 |
| Tax |
0.21 |
0.55 |
1.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
-0.05 |
-0.19 |
| Reported Profit After Tax |
1.01 |
1.60 |
1.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.01 |
1.60 |
1.99 |
| EPS (Unit Curr.) |
0.51 |
0.84 |
1.13 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.84 |
1.13 |
| Calculated EPS (Unit Curr.) |
0.53 |
0.84 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
0.84 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.12 |
3.37 |
4.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.12 |
3.37 |
4.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.97 |
18.97 |
18.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.08 |
17.02 |
17.79 |
| PBDTM(%) |
9.00 |
15.02 |
16.01 |
| PATM(%) |
5.25 |
7.60 |
7.21 |