| Gross Sales |
11.36 |
17.05 |
21.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.36 |
17.05 |
21.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
3.24 |
1.33 |
| Total Income |
12.65 |
20.29 |
23.08 |
| Total Expenditure |
11.43 |
18.74 |
21.16 |
| PBIDT |
1.22 |
1.56 |
1.92 |
| Interest |
0.51 |
0.62 |
0.47 |
| PBDT |
0.71 |
0.93 |
1.45 |
| Depreciation |
0.40 |
0.50 |
0.44 |
| Tax |
0.10 |
0.17 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.14 |
0.00 |
| Reported Profit After Tax |
0.21 |
0.12 |
0.67 |
| Extra-ordinary Items |
0.00 |
-0.52 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.21 |
0.64 |
0.67 |
| EPS (Unit Curr.) |
0.02 |
0.01 |
0.08 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.01 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
0.06 |
0.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.08 |
0.06 |
0.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.64 |
17.71 |
17.71 |
| Reserve & Surplus |
48.59 |
48.38 |
48.10 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.74 |
9.15 |
8.83 |
| PBDTM(%) |
6.25 |
5.45 |
6.67 |
| PATM(%) |
1.85 |
0.70 |
3.08 |