AKI India Ltd | Industry : (Leather) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.71 | 17.15 | 13.39 | 10.30 | 10.30 |
Reserves | 40.32 | 34.26 | 1.54 | 3.77 | 2.53 |
Equity Share Warrants | 6.86 | 8.16 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 64.89 | 59.57 | 14.93 | 14.07 | 12.83 |
Secured Loans | 19.09 | 17.99 | 8.42 | 8.29 | 22.53 |
Unsecured Loans | 0.08 | 0.08 | 21.09 | 21.14 | 5.34 |
Total Debt | 19.17 | 18.07 | 29.51 | 29.43 | 27.87 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 84.06 | 77.64 | 44.44 | 43.50 | 40.70 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.22 | 29.29 | 12.16 | 13.73 | 15.12 |
Less: Accumulated Depreciation | 17.59 | 16.57 | 0.00 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11.63 | 12.72 | 12.16 | 13.73 | 15.12 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.77 | 7.00 | 4.47 | 2.51 | 2.31 |
Investments | 2.59 | 2.48 | 2.48 | 2.48 | 2.49 |
Current Assets, Loans & Advances | |||||
Inventories | 29.49 | 26.96 | 19.02 | 16.82 | 14.98 |
Sundry Debtors | 24.87 | 18.35 | 17.57 | 17.73 | 16.10 |
Cash and Bank Balance | 2.36 | 1.71 | 1.44 | 1.27 | 1.16 |
Loans and Advances | 19.33 | 20.19 | 4.50 | 5.82 | 4.50 |
Total Current Assets | 76.04 | 67.21 | 42.53 | 41.64 | 36.74 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 24.39 | 23.79 | 16.78 | 16.36 | 15.12 |
Provisions | 1.65 | 0.91 | 0.54 | 0.60 | 0.55 |
Total CL & Provisions | 26.04 | 24.70 | 17.32 | 16.97 | 15.67 |
Net Current Assets | 50.00 | 42.51 | 25.22 | 24.67 | 21.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.01 | 0.15 | 0.08 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.02 | 0.50 |
Net Deferred Tax | 0.01 | 0.15 | 0.08 | -0.02 | -0.50 |
Other Assets | 11.05 | 12.77 | 0.04 | 0.13 | 0.22 |
Total Assets | 84.05 | 77.64 | 44.45 | 43.51 | 40.71 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |