| Gross Sales |
39.87 |
30.90 |
36.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.87 |
30.90 |
36.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.03 |
0.15 |
| Total Income |
39.96 |
30.93 |
37.09 |
| Total Expenditure |
33.93 |
28.67 |
31.13 |
| PBIDT |
6.04 |
2.27 |
5.96 |
| Interest |
0.15 |
0.16 |
0.29 |
| PBDT |
5.88 |
2.11 |
5.67 |
| Depreciation |
0.41 |
0.40 |
0.87 |
| Tax |
1.67 |
0.53 |
1.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.03 |
-0.05 |
| Reported Profit After Tax |
3.87 |
1.20 |
3.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.87 |
1.20 |
3.30 |
| EPS (Unit Curr.) |
0.12 |
0.03 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.02 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.03 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.02 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.44 |
0.14 |
0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.31 |
0.10 |
0.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.89 |
34.89 |
34.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.15 |
7.35 |
16.13 |
| PBDTM(%) |
14.75 |
6.83 |
15.35 |
| PATM(%) |
9.71 |
3.88 |
8.93 |