| Gross Sales |
362.85 |
335.87 |
460.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
362.85 |
335.87 |
460.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.49 |
0.90 |
1.38 |
| Total Income |
364.35 |
336.77 |
462.35 |
| Total Expenditure |
317.62 |
293.15 |
403.38 |
| PBIDT |
46.73 |
43.62 |
58.97 |
| Interest |
13.52 |
13.27 |
12.43 |
| PBDT |
33.21 |
30.35 |
46.54 |
| Depreciation |
17.63 |
16.06 |
14.33 |
| Tax |
1.30 |
3.31 |
8.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.67 |
0.56 |
0.39 |
| Reported Profit After Tax |
11.61 |
10.42 |
23.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.61 |
10.42 |
23.61 |
| EPS (Unit Curr.) |
3.75 |
3.36 |
7.63 |
| EPS (Adj) (Unit Curr.) |
3.75 |
3.36 |
7.63 |
| Calculated EPS (Unit Curr.) |
3.75 |
3.36 |
7.63 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
3.36 |
7.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.00 |
13.45 |
30.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.00 |
13.45 |
30.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.97 |
30.97 |
30.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.88 |
12.99 |
12.79 |
| PBDTM(%) |
9.15 |
9.04 |
10.10 |
| PATM(%) |
3.20 |
3.10 |
5.12 |