| Gross Sales |
399.70 |
299.88 |
314.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
399.70 |
299.88 |
314.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
0.48 |
0.94 |
| Total Income |
400.15 |
300.37 |
315.23 |
| Total Expenditure |
350.85 |
260.26 |
271.88 |
| PBIDT |
49.30 |
40.11 |
43.35 |
| Interest |
12.23 |
12.17 |
9.53 |
| PBDT |
37.07 |
27.94 |
33.82 |
| Depreciation |
13.61 |
12.54 |
12.27 |
| Tax |
4.50 |
3.80 |
5.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.71 |
0.37 |
0.34 |
| Reported Profit After Tax |
17.24 |
11.23 |
15.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.24 |
11.23 |
15.75 |
| EPS (Unit Curr.) |
5.66 |
3.68 |
5.17 |
| EPS (Adj) (Unit Curr.) |
5.66 |
3.68 |
5.17 |
| Calculated EPS (Unit Curr.) |
5.57 |
3.63 |
5.09 |
| Calculated EPS (Adj) (Unit Curr.) |
5.57 |
3.63 |
5.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.27 |
14.51 |
20.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.27 |
14.51 |
20.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.97 |
30.97 |
30.97 |
| Reserve & Surplus |
0.00 |
0.00 |
518.88 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.33 |
13.38 |
13.79 |
| PBDTM(%) |
9.27 |
9.32 |
10.76 |
| PATM(%) |
4.31 |
3.74 |
5.01 |