| Gross Sales |
31.60 |
25.19 |
24.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.60 |
25.19 |
24.42 |
| Other Operating Income |
0.11 |
0.09 |
0.05 |
| Other Income |
0.46 |
0.27 |
0.26 |
| Total Income |
32.17 |
25.56 |
24.73 |
| Total Expenditure |
28.91 |
21.32 |
21.76 |
| PBIDT |
3.27 |
4.25 |
2.98 |
| Interest |
0.45 |
0.59 |
0.51 |
| PBDT |
2.82 |
3.66 |
2.47 |
| Depreciation |
0.67 |
0.68 |
0.67 |
| Tax |
0.52 |
0.85 |
0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.02 |
0.00 |
| Reported Profit After Tax |
1.70 |
2.12 |
1.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.70 |
2.12 |
1.34 |
| EPS (Unit Curr.) |
0.42 |
0.53 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.42 |
0.53 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.42 |
0.53 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.53 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.69 |
2.12 |
1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.69 |
2.12 |
1.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.02 |
20.02 |
20.02 |
| Reserve & Surplus |
30.66 |
28.97 |
26.85 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.35 |
16.87 |
12.20 |
| PBDTM(%) |
8.92 |
14.53 |
10.11 |
| PATM(%) |
5.38 |
8.42 |
5.49 |