| Gross Sales |
38.07 |
31.28 |
37.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.07 |
31.28 |
37.80 |
| Other Operating Income |
0.05 |
0.04 |
0.10 |
| Other Income |
0.20 |
0.13 |
0.46 |
| Total Income |
38.32 |
31.45 |
38.36 |
| Total Expenditure |
34.21 |
29.08 |
35.33 |
| PBIDT |
4.11 |
2.37 |
3.02 |
| Interest |
0.46 |
0.43 |
0.55 |
| PBDT |
3.65 |
1.94 |
2.47 |
| Depreciation |
0.73 |
0.71 |
0.69 |
| Tax |
0.74 |
0.33 |
0.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.00 |
-0.01 |
| Reported Profit After Tax |
2.20 |
0.90 |
1.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.20 |
0.90 |
1.32 |
| EPS (Unit Curr.) |
0.55 |
0.23 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.55 |
0.23 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.23 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
0.23 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.20 |
0.90 |
1.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.20 |
0.90 |
1.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.02 |
20.02 |
20.02 |
| Reserve & Surplus |
36.69 |
32.89 |
31.99 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.80 |
7.58 |
7.99 |
| PBDTM(%) |
9.59 |
6.20 |
6.53 |
| PATM(%) |
5.78 |
2.88 |
3.49 |