| Gross Sales |
25.19 |
24.42 |
22.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.19 |
24.42 |
22.60 |
| Other Operating Income |
0.09 |
0.05 |
0.07 |
| Other Income |
0.27 |
0.26 |
0.36 |
| Total Income |
25.56 |
24.73 |
23.03 |
| Total Expenditure |
21.32 |
21.76 |
20.09 |
| PBIDT |
4.25 |
2.98 |
2.95 |
| Interest |
0.59 |
0.51 |
0.53 |
| PBDT |
3.66 |
2.47 |
2.42 |
| Depreciation |
0.68 |
0.67 |
0.66 |
| Tax |
0.85 |
0.45 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.00 |
0.13 |
| Reported Profit After Tax |
2.12 |
1.34 |
1.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.12 |
1.34 |
1.17 |
| EPS (Unit Curr.) |
0.53 |
0.34 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.53 |
0.34 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.53 |
0.34 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
0.34 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.12 |
1.34 |
1.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.12 |
1.34 |
1.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.02 |
20.02 |
20.02 |
| Reserve & Surplus |
28.97 |
26.85 |
25.51 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.87 |
12.20 |
13.05 |
| PBDTM(%) |
14.53 |
10.11 |
10.71 |
| PATM(%) |
8.42 |
5.49 |
5.18 |