Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	104.14	87.64	82.61	87.41	79.62
Other Income	1.36	0.73	0.64	0.52	0.10
Stock Adjustments	0.88	-2.23	-1.16	6.60	-2.74
Total Income	106.38	86.14	82.09	94.53	76.98
EXPENDITURE :
Raw Materials	78.02	61.02	60.78	71.96	58.94
Power and Fuel Cost	0.89	0.83	0.86	0.74	0.69
Other Manufacturing Expenses	1.78	1.00	0.99	0.84	0.62
Selling and Administration Expenses	6.53	5.98	6.43	7.88	3.95
Miscellaneous Expenses	0.00	0.03	0.01	0.00	0.03
Employee Benefit Expenses	5.73	4.42	3.51	4.35	4.94
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	13.44	12.86	9.50	8.75	7.82
Interest	2.07	2.86	2.48	2.28	1.96
Gross Profit	11.37	10.00	7.02	6.47	5.86
Depreciation	2.68	2.59	2.14	2.28	1.56
Profit Before Tax	8.69	7.41	4.88	4.19	4.30
Current Tax	2.28	1.78	1.02	0.91	0.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	0.12	-0.14	-0.11	-0.11
Reported Net Profit	6.33	5.52	4.00	3.40	3.44
Extraordinary Items	0.00	-0.02	-0.01	0.00	-0.02
Adjusted Net Profit	6.33	5.54	4.01	3.40	3.46
Adjustment below Net Profit	0.17	0.17	-9.98	0.02	0.02
Profit/Loss Balance carried down	16.86	11.34	17.35	13.95	10.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	23.36	17.03	11.36	17.37	13.97
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.16	2.76	2.00	3.39	3.43
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	25.32	22.16	19.33	34.65	31.26
Book Value(Adj)-Unit Curr	25.32	11.08	9.67	8.66	7.82