| Gross Sales |
81.43 |
46.43 |
37.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.43 |
46.43 |
37.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.10 |
0.01 |
| Total Income |
81.62 |
46.53 |
37.94 |
| Total Expenditure |
73.40 |
40.86 |
33.01 |
| PBIDT |
8.21 |
5.67 |
4.93 |
| Interest |
3.19 |
2.48 |
1.35 |
| PBDT |
5.02 |
3.19 |
3.58 |
| Depreciation |
1.89 |
1.67 |
2.07 |
| Tax |
0.67 |
0.30 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.46 |
1.21 |
1.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.46 |
1.21 |
1.34 |
| EPS (Unit Curr.) |
1.59 |
0.78 |
0.86 |
| EPS (Adj) (Unit Curr.) |
1.59 |
0.78 |
0.86 |
| Calculated EPS (Unit Curr.) |
1.59 |
0.78 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
0.78 |
0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.35 |
3.13 |
3.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.35 |
3.13 |
3.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.51 |
15.51 |
15.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.08 |
12.21 |
13.00 |
| PBDTM(%) |
6.16 |
6.87 |
9.44 |
| PATM(%) |
3.02 |
2.61 |
3.53 |