| Gross Sales |
96.49 |
82.77 |
64.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.49 |
82.77 |
64.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
0.43 |
0.01 |
| Total Income |
97.36 |
83.19 |
64.46 |
| Total Expenditure |
88.32 |
75.80 |
57.50 |
| PBIDT |
9.04 |
7.39 |
6.96 |
| Interest |
3.12 |
2.49 |
2.85 |
| PBDT |
5.93 |
4.89 |
4.12 |
| Depreciation |
1.90 |
1.68 |
1.61 |
| Tax |
0.53 |
0.43 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.50 |
2.79 |
2.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.50 |
2.79 |
2.13 |
| EPS (Unit Curr.) |
2.25 |
1.76 |
1.37 |
| EPS (Adj) (Unit Curr.) |
2.25 |
1.76 |
1.37 |
| Calculated EPS (Unit Curr.) |
2.25 |
1.80 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
2.25 |
1.80 |
1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.01 |
7.20 |
5.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.01 |
7.20 |
5.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.51 |
15.51 |
15.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.37 |
8.93 |
10.80 |
| PBDTM(%) |
6.15 |
5.91 |
6.39 |
| PATM(%) |
3.63 |
3.37 |
3.30 |