| Gross Sales |
64.46 |
68.35 |
99.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.46 |
68.35 |
99.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.40 |
0.27 |
| Total Income |
64.46 |
68.76 |
100.22 |
| Total Expenditure |
57.50 |
61.16 |
91.20 |
| PBIDT |
6.96 |
7.60 |
9.02 |
| Interest |
2.85 |
2.56 |
3.12 |
| PBDT |
4.12 |
5.04 |
5.89 |
| Depreciation |
1.61 |
1.68 |
1.89 |
| Tax |
0.38 |
-0.28 |
0.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.13 |
3.63 |
3.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
3.63 |
3.14 |
| EPS (Unit Curr.) |
1.37 |
1.06 |
2.02 |
| EPS (Adj) (Unit Curr.) |
1.37 |
1.06 |
2.02 |
| Calculated EPS (Unit Curr.) |
1.38 |
2.34 |
2.03 |
| Calculated EPS (Adj) (Unit Curr.) |
1.38 |
2.34 |
2.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.50 |
9.36 |
8.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.50 |
9.36 |
8.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.51 |
15.51 |
15.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.80 |
11.12 |
9.03 |
| PBDTM(%) |
6.39 |
7.37 |
5.89 |
| PATM(%) |
3.30 |
5.31 |
3.14 |