| Gross Sales |
163.85 |
128.41 |
130.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.85 |
128.41 |
130.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.09 |
1.32 |
4.35 |
| Total Income |
172.93 |
129.73 |
134.87 |
| Total Expenditure |
149.16 |
120.05 |
127.81 |
| PBIDT |
23.77 |
9.68 |
7.05 |
| Interest |
4.20 |
1.84 |
2.13 |
| PBDT |
19.57 |
7.84 |
4.93 |
| Depreciation |
0.60 |
0.59 |
0.70 |
| Tax |
4.85 |
1.97 |
1.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.09 |
0.02 |
| Reported Profit After Tax |
14.04 |
5.37 |
3.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.04 |
5.37 |
3.14 |
| EPS (Unit Curr.) |
12.65 |
4.82 |
2.73 |
| EPS (Adj) (Unit Curr.) |
12.65 |
4.82 |
2.73 |
| Calculated EPS (Unit Curr.) |
12.65 |
4.84 |
2.82 |
| Calculated EPS (Adj) (Unit Curr.) |
12.65 |
4.84 |
2.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.59 |
19.36 |
11.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.59 |
19.36 |
11.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.10 |
11.10 |
11.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.51 |
7.54 |
5.40 |
| PBDTM(%) |
11.94 |
6.11 |
3.78 |
| PATM(%) |
8.57 |
4.18 |
2.41 |