| Gross Sales |
224.23 |
230.25 |
218.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
224.23 |
230.25 |
218.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.15 |
0.34 |
1.50 |
| Total Income |
227.38 |
230.60 |
219.53 |
| Total Expenditure |
197.01 |
205.60 |
192.73 |
| PBIDT |
30.37 |
25.00 |
26.80 |
| Interest |
6.92 |
4.73 |
6.15 |
| PBDT |
23.44 |
20.27 |
20.64 |
| Depreciation |
0.90 |
0.83 |
0.40 |
| Tax |
5.73 |
4.94 |
6.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.30 |
-0.32 |
0.08 |
| Reported Profit After Tax |
16.51 |
14.81 |
13.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.51 |
14.81 |
13.46 |
| EPS (Unit Curr.) |
10.67 |
9.57 |
8.54 |
| EPS (Adj) (Unit Curr.) |
10.67 |
9.57 |
8.54 |
| Calculated EPS (Unit Curr.) |
10.67 |
9.57 |
8.70 |
| Calculated EPS (Adj) (Unit Curr.) |
10.67 |
9.57 |
8.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.70 |
38.30 |
34.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.70 |
38.30 |
34.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.47 |
15.47 |
15.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.54 |
10.86 |
12.29 |
| PBDTM(%) |
10.45 |
8.80 |
9.47 |
| PATM(%) |
7.36 |
6.43 |
6.17 |