| Gross Sales |
218.03 |
132.23 |
163.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
218.03 |
132.23 |
163.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.50 |
4.40 |
9.09 |
| Total Income |
219.53 |
136.63 |
172.93 |
| Total Expenditure |
192.73 |
121.02 |
149.16 |
| PBIDT |
26.80 |
15.61 |
23.77 |
| Interest |
6.15 |
4.62 |
4.20 |
| PBDT |
20.64 |
10.99 |
19.57 |
| Depreciation |
0.40 |
0.71 |
0.60 |
| Tax |
6.69 |
2.40 |
4.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.01 |
0.07 |
| Reported Profit After Tax |
13.46 |
7.87 |
14.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.46 |
7.87 |
14.04 |
| EPS (Unit Curr.) |
8.54 |
7.09 |
12.65 |
| EPS (Adj) (Unit Curr.) |
8.54 |
7.09 |
12.65 |
| Calculated EPS (Unit Curr.) |
8.70 |
7.09 |
12.65 |
| Calculated EPS (Adj) (Unit Curr.) |
8.70 |
7.09 |
12.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.81 |
28.35 |
50.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.81 |
28.35 |
50.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
15.47 |
11.10 |
11.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.29 |
11.81 |
14.51 |
| PBDTM(%) |
9.47 |
8.31 |
11.94 |
| PATM(%) |
6.17 |
5.95 |
8.57 |