- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.10 | 11.10 | 10.05 | 10.05 | 5.02 |
Reserves | 41.41 | 29.32 | 15.45 | 13.29 | 15.88 |
Equity Share Warrants | 13.71 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 66.22 | 40.42 | 25.50 | 23.34 | 20.90 |
Secured Loans | 42.49 | 38.19 | 18.26 | 22.31 | 10.91 |
Unsecured Loans | 7.30 | 3.63 | 22.18 | 13.00 | 5.52 |
Total Debt | 49.79 | 41.82 | 40.44 | 35.31 | 16.43 |
Other Liabilities | 0.08 | 0.05 | 0.05 | 1.24 | 0.00 |
Total Liabilities | 116.09 | 82.29 | 65.99 | 59.89 | 37.33 |
APPLICATION OF FUNDS : | |||||
Gross Block | 31.54 | 28.45 | 24.06 | 18.96 | 10.40 |
Less: Accumulated Depreciation | 9.18 | 6.46 | 3.87 | 1.69 | 3.67 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 22.36 | 21.99 | 20.19 | 17.27 | 6.73 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.06 | 3.21 | 0.28 | 0.05 | 0.30 |
Investments | 1.12 | 1.10 | 1.08 | 1.08 | 0.30 |
Current Assets, Loans & Advances | |||||
Inventories | 44.00 | 33.38 | 26.52 | 18.99 | 13.02 |
Sundry Debtors | 30.67 | 23.46 | 27.03 | 30.48 | 20.19 |
Cash and Bank Balance | 0.37 | 0.45 | 0.11 | 0.03 | 2.28 |
Loans and Advances | 45.70 | 18.25 | 11.06 | 7.34 | 6.63 |
Total Current Assets | 120.74 | 75.55 | 64.72 | 56.84 | 42.12 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 38.70 | 22.00 | 23.28 | 19.62 | 12.86 |
Provisions | 6.69 | 4.39 | 1.21 | 0.00 | 0.00 |
Total CL & Provisions | 45.39 | 26.38 | 24.50 | 19.62 | 12.86 |
Net Current Assets | 75.35 | 49.16 | 40.22 | 37.22 | 29.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.61 | 0.57 | 0.22 | 0.27 | 0.12 |
Deferred Tax Liability | 0.29 | 0.30 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.32 | 0.27 | 0.22 | 0.27 | 0.12 |
Other Assets | 8.88 | 6.57 | 4.01 | 3.98 | 0.63 |
Total Assets | 116.09 | 82.30 | 66.00 | 59.88 | 37.34 |
Contingent Liabilities | 13.78 | 4.87 | 7.06 | 4.87 | 0.00 |