| Gross Sales |
103.77 |
126.81 |
107.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.77 |
126.81 |
107.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.72 |
0.53 |
0.38 |
| Total Income |
104.49 |
127.34 |
107.70 |
| Total Expenditure |
99.85 |
121.46 |
101.96 |
| PBIDT |
4.64 |
5.87 |
5.74 |
| Interest |
0.24 |
0.68 |
0.38 |
| PBDT |
4.40 |
5.20 |
5.36 |
| Depreciation |
0.43 |
0.48 |
0.45 |
| Tax |
1.07 |
1.14 |
1.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.01 |
-0.01 |
| Reported Profit After Tax |
2.93 |
3.58 |
3.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.93 |
3.58 |
3.66 |
| EPS (Unit Curr.) |
0.23 |
0.29 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.29 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.23 |
0.29 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
0.29 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.94 |
1.15 |
1.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.94 |
1.15 |
1.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1.00 |
1.00 |
| Equity |
12.52 |
12.52 |
12.52 |
| Reserve & Surplus |
0.00 |
0.00 |
69.82 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.47 |
4.63 |
5.35 |
| PBDTM(%) |
4.24 |
4.10 |
4.99 |
| PATM(%) |
2.82 |
2.82 |
3.41 |