Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	442.72	413.79	342.42	233.47	172.92
Other Income	1.97	1.61	2.33	18.29	16.79
Stock Adjustments	11.87	6.76	4.08	11.97	6.66
Total Income	456.56	422.16	348.83	263.73	196.37
EXPENDITURE :
Raw Materials	406.36	382.81	318.18	241.00	176.83
Power and Fuel Cost	1.32	1.26	1.16	1.25	1.85
Other Manufacturing Expenses	0.68	0.62	0.37	0.31	0.26
Selling and Administration Expenses	16.56	12.68	9.51	7.46	5.62
Miscellaneous Expenses	2.81	1.93	1.04	0.91	1.05
Employee Benefit Expenses	6.98	4.41	3.76	3.25	3.11
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.85	18.44	14.80	9.55	7.65
Interest	1.75	1.61	2.27	1.32	1.34
Gross Profit	20.10	16.83	12.53	8.23	6.31
Depreciation	1.79	1.45	1.22	1.15	1.01
Profit Before Tax	18.31	15.38	11.31	7.08	5.30
Current Tax	4.69	4.01	2.93	1.87	1.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.19	-0.15	-0.10	-0.06	-0.03
Reported Net Profit	13.82	11.52	8.49	5.27	3.74
Extraordinary Items	-0.01	0.00	0.00	0.00	0.00
Adjusted Net Profit	13.83	11.52	8.49	5.27	3.74
Adjustment below Net Profit	-0.03	0.00	0.02	0.03	0.04
Profit/Loss Balance carried down	40.22	28.70	20.36	15.22	12.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.50	0.00	0.16	0.16	1.32
P & L Balance carried down	53.51	40.22	28.70	20.36	15.22
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	1.00	1.00	5.00	0.00	5.00
Dividend Per Share(Rs)	0.01	0.01	0.05	0.00	0.50
Earnings Per Share-Unit Curr	1.10	0.92	0.68	0.42	2.99
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	6.34	5.28	4.36	3.69	32.82
Book Value(Adj)-Unit Curr	6.34	5.28	4.36	3.69	3.28