| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
986.95 |
965.92 |
895.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
102.59 |
104.65 |
120.68 |
| Total Income |
1,089.54 |
1,070.57 |
1,016.30 |
| Total Expenditure |
592.68 |
491.57 |
452.28 |
| PBIDT |
496.86 |
578.99 |
564.02 |
| Interest |
428.79 |
392.75 |
355.67 |
| PBDT |
68.07 |
186.24 |
208.35 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
16.68 |
48.84 |
48.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
51.39 |
137.40 |
159.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.39 |
137.40 |
159.66 |
| EPS (Unit Curr.) |
0.47 |
1.25 |
1.45 |
| EPS (Adj) (Unit Curr.) |
0.47 |
1.25 |
1.45 |
| Calculated EPS (Unit Curr.) |
0.47 |
1.25 |
1.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.47 |
1.25 |
1.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.87 |
5.00 |
5.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.87 |
5.00 |
5.81 |
| Book Value (Unit Curr.) |
28.40 |
28.40 |
27.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,101.37 |
1,100.14 |
1,099.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.34 |
59.94 |
62.98 |
| PBDTM(%) |
6.90 |
19.28 |
23.26 |
| PATM(%) |
5.21 |
14.22 |
17.83 |