| Operating Income |
404.82 |
371.99 |
335.51 |
| Other Operating Income |
1.13 |
0.92 |
0.91 |
| Other Income |
1.50 |
1.32 |
4.91 |
| Total Income |
407.45 |
374.24 |
341.33 |
| Interest |
192.63 |
175.56 |
156.77 |
| Employee Expenses |
50.79 |
50.26 |
41.57 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
20.31 |
18.71 |
20.45 |
| TOTAL OPERATING EXPENDITURE |
263.73 |
244.53 |
218.79 |
| Operating Profit Before Prov. & Cont. |
143.72 |
129.71 |
122.54 |
| Provisions & Write Offs |
9.79 |
5.73 |
5.55 |
| Depreciation |
4.12 |
3.62 |
3.46 |
| TOTAL EXPENDITURE |
277.64 |
253.88 |
227.80 |
| Tax |
32.03 |
26.18 |
25.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
1.95 |
0.33 |
| Reported Profit After Tax |
97.38 |
92.23 |
87.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.38 |
92.23 |
87.77 |
| EPS (Unit Curr.) |
10.90 |
10.36 |
9.90 |
| EPS (Adj) (Unit Curr.) |
10.90 |
10.36 |
9.90 |
| Calculated EPS (Unit Curr.) |
10.86 |
10.34 |
9.87 |
| Calculated EPS (Adj) (Unit Curr.) |
10.86 |
10.34 |
9.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.44 |
41.37 |
39.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.44 |
41.37 |
39.49 |
| Book Value (Unit Curr.) |
0.00 |
256.80 |
246.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.94 |
17.83 |
17.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
80.67 |
80.52 |
81.59 |
| PBDTM(%) |
33.09 |
33.33 |
34.87 |
| PATM(%) |
24.06 |
24.79 |
26.16 |
| Net Interest Income |
0.00 |
139.45 |
130.98 |
| Operating Expenses |
0.00 |
72.96 |
65.83 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
11,229.40 |
10,478.10 |
| Return on Equity(%) |
0.00 |
16.50 |
16.30 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
36.70 |
35.60 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
5.30 |
5.20 |
| Net Interest Margin(%) |
0.00 |
5.20 |
5.30 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
48.00 |
| Capital Adequacy Ratio |
0.00 |
36.40 |
36.20 |
| Tier I Capital |
0.00 |
36.00 |
35.80 |
| Tier II Capital |
0.00 |
0.40 |
0.40 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
1.70 |
2.90 |
| (%) Net Non Performing Assets |
0.00 |
1.30 |
1.30 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
3.40 |
2.70 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
1,176.80 |
1,162.50 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |