| Gross Sales |
70.57 |
69.31 |
58.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.57 |
69.31 |
58.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.18 |
0.22 |
| Total Income |
70.73 |
69.49 |
58.34 |
| Total Expenditure |
62.69 |
61.95 |
52.92 |
| PBIDT |
8.04 |
7.54 |
5.41 |
| Interest |
2.45 |
2.38 |
1.67 |
| PBDT |
5.59 |
5.16 |
3.74 |
| Depreciation |
2.88 |
2.74 |
2.02 |
| Tax |
1.33 |
1.13 |
0.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
-0.43 |
-0.11 |
| Reported Profit After Tax |
1.78 |
1.72 |
1.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.78 |
1.72 |
1.07 |
| EPS (Unit Curr.) |
1.51 |
1.55 |
0.96 |
| EPS (Adj) (Unit Curr.) |
1.51 |
1.55 |
0.96 |
| Calculated EPS (Unit Curr.) |
1.59 |
1.54 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
1.54 |
0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.35 |
6.17 |
3.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.35 |
6.17 |
3.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.22 |
11.16 |
11.13 |
| Reserve & Surplus |
49.80 |
0.00 |
45.13 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.39 |
10.88 |
9.31 |
| PBDTM(%) |
7.92 |
7.44 |
6.44 |
| PATM(%) |
2.52 |
2.48 |
1.84 |