| Gross Sales |
71.69 |
72.32 |
71.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.69 |
72.32 |
71.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.42 |
0.19 |
| Total Income |
72.26 |
72.74 |
72.12 |
| Total Expenditure |
68.69 |
64.80 |
64.40 |
| PBIDT |
3.57 |
7.94 |
7.72 |
| Interest |
3.32 |
3.31 |
3.12 |
| PBDT |
0.25 |
4.63 |
4.61 |
| Depreciation |
3.30 |
3.19 |
3.29 |
| Tax |
0.00 |
-0.02 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
-0.09 |
-0.09 |
| Reported Profit After Tax |
-2.72 |
1.56 |
0.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.72 |
1.56 |
0.86 |
| EPS (Unit Curr.) |
-2.19 |
1.25 |
0.69 |
| EPS (Adj) (Unit Curr.) |
-2.19 |
1.25 |
0.69 |
| Calculated EPS (Unit Curr.) |
-2.19 |
1.25 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.19 |
1.25 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.75 |
5.02 |
2.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.75 |
5.02 |
2.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.42 |
12.42 |
12.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.98 |
10.98 |
10.73 |
| PBDTM(%) |
0.35 |
6.40 |
6.41 |
| PATM(%) |
-3.79 |
2.16 |
1.20 |