| Gross Sales |
97.62 |
71.69 |
72.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
97.62 |
71.69 |
72.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.57 |
0.42 |
| Total Income |
97.96 |
72.26 |
72.74 |
| Total Expenditure |
86.62 |
68.69 |
64.80 |
| PBIDT |
11.33 |
3.57 |
7.94 |
| Interest |
4.07 |
3.32 |
3.31 |
| PBDT |
7.27 |
0.25 |
4.63 |
| Depreciation |
4.63 |
3.30 |
3.19 |
| Tax |
0.00 |
0.00 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
-0.34 |
-0.09 |
| Reported Profit After Tax |
2.34 |
-2.72 |
1.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.34 |
-2.72 |
1.56 |
| EPS (Unit Curr.) |
1.88 |
-2.19 |
1.25 |
| EPS (Adj) (Unit Curr.) |
1.88 |
-2.19 |
1.25 |
| Calculated EPS (Unit Curr.) |
1.87 |
-2.19 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.87 |
-2.19 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.48 |
-8.75 |
5.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.48 |
-8.75 |
5.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.48 |
12.42 |
12.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.61 |
4.98 |
10.98 |
| PBDTM(%) |
7.45 |
0.35 |
6.40 |
| PATM(%) |
2.40 |
-3.79 |
2.16 |