| Brand Concepts Ltd | Industry : (Retail) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.42 | 12.34 | 10.58 | 10.58 | 10.58 |
| Reserves | 67.83 | 54.18 | 17.44 | 7.79 | 7.07 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 80.25 | 66.52 | 28.02 | 18.37 | 17.65 |
| Secured Loans | 86.80 | 57.99 | 25.20 | 23.69 | 22.54 |
| Unsecured Loans | 53.16 | 22.05 | 9.93 | 8.66 | 12.13 |
| Total Debt | 139.96 | 80.04 | 35.13 | 32.35 | 34.67 |
| Other Liabilities | 4.21 | 3.17 | 2.40 | 2.00 | 1.96 |
| Total Liabilities | 224.42 | 149.73 | 65.55 | 52.72 | 54.28 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 84.13 | 62.10 | 24.09 | 15.19 | 10.10 |
| Less: Accumulated Depreciation | 24.83 | 15.80 | 8.75 | 5.29 | 2.80 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 59.30 | 46.30 | 15.34 | 9.90 | 7.30 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 22.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.47 | 0.47 | 0.47 | 0.24 | 0.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 76.14 | 64.66 | 30.76 | 22.31 | 21.83 |
| Sundry Debtors | 74.03 | 54.40 | 32.00 | 30.11 | 34.28 |
| Cash and Bank Balance | 9.63 | 6.72 | 5.97 | 3.48 | 2.15 |
| Loans and Advances | 20.01 | 12.09 | 6.47 | 5.17 | 4.59 |
| Total Current Assets | 179.81 | 137.86 | 75.20 | 61.07 | 62.84 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 47.85 | 42.89 | 28.94 | 22.75 | 20.45 |
| Provisions | 1.02 | 1.69 | 0.79 | 0.41 | 0.57 |
| Total CL & Provisions | 48.87 | 44.58 | 29.74 | 23.16 | 21.03 |
| Net Current Assets | 130.94 | 93.28 | 45.46 | 37.91 | 41.81 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.09 | 6.56 | 3.59 | 4.05 | 3.87 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.87 | 0.29 | 0.00 |
| Net Deferred Tax | 5.09 | 6.56 | 2.72 | 3.76 | 3.87 |
| Other Assets | 5.65 | 3.11 | 1.56 | 0.91 | 1.27 |
| Total Assets | 224.40 | 149.72 | 65.54 | 52.71 | 54.28 |
| Contingent Liabilities | 27.02 | 27.37 | 0.73 | 1.68 | 1.26 |