| Gross Sales |
317.99 |
148.61 |
249.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
317.99 |
148.61 |
249.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.53 |
-0.48 |
1.63 |
| Total Income |
319.52 |
148.12 |
250.82 |
| Total Expenditure |
293.15 |
133.08 |
211.12 |
| PBIDT |
26.37 |
15.04 |
39.70 |
| Interest |
9.18 |
5.89 |
5.41 |
| PBDT |
17.19 |
9.16 |
34.29 |
| Depreciation |
6.08 |
4.44 |
4.26 |
| Tax |
1.76 |
1.27 |
7.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.12 |
0.06 |
-0.01 |
| Reported Profit After Tax |
8.23 |
3.40 |
22.47 |
| Extra-ordinary Items |
-0.18 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.41 |
3.40 |
22.47 |
| EPS (Unit Curr.) |
7.62 |
3.15 |
20.80 |
| EPS (Adj) (Unit Curr.) |
7.62 |
3.15 |
20.80 |
| Calculated EPS (Unit Curr.) |
7.62 |
3.15 |
20.80 |
| Calculated EPS (Adj) (Unit Curr.) |
7.62 |
3.15 |
20.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.47 |
12.59 |
83.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.47 |
12.59 |
83.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.80 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.29 |
10.12 |
15.93 |
| PBDTM(%) |
5.41 |
6.16 |
13.76 |
| PATM(%) |
2.59 |
2.29 |
9.02 |