| Gross Sales |
148.61 |
249.20 |
131.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.61 |
249.20 |
131.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.48 |
1.63 |
0.96 |
| Total Income |
148.12 |
250.82 |
132.71 |
| Total Expenditure |
133.08 |
211.12 |
117.35 |
| PBIDT |
15.04 |
39.70 |
15.35 |
| Interest |
5.88 |
5.41 |
2.53 |
| PBDT |
9.16 |
34.29 |
12.83 |
| Depreciation |
4.44 |
4.26 |
1.98 |
| Tax |
1.27 |
7.56 |
2.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.01 |
-1.01 |
| Reported Profit After Tax |
3.40 |
22.47 |
9.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.40 |
22.47 |
9.13 |
| EPS (Unit Curr.) |
3.15 |
20.80 |
8.85 |
| EPS (Adj) (Unit Curr.) |
3.15 |
20.80 |
8.85 |
| Calculated EPS (Unit Curr.) |
3.15 |
20.80 |
8.45 |
| Calculated EPS (Adj) (Unit Curr.) |
3.15 |
20.80 |
8.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.59 |
83.20 |
33.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.59 |
83.20 |
33.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.80 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.12 |
15.93 |
11.65 |
| PBDTM(%) |
6.16 |
13.76 |
9.74 |
| PATM(%) |
2.29 |
9.02 |
6.93 |