Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	660.05	365.92	161.71	71.92	79.62
Excise Duty	-	-	-	-	-
Net Sales	660.05	365.92	161.71	71.92	79.62
Other Income	3.60	2.09	2.68	0.37	0.36
Stock Adjustments	4.22	7.99	9.64	-1.50	1.99
Total Income	667.87	376.00	174.03	70.79	81.97
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	490.68	309.84	142.21	59.22	60.81
Other Manufacturing Expenses	54.25	10.09	5.06	5.00	13.64
Selling and Administration Expenses	30.18	12.70	6.80	2.17	2.07
Miscellaneous Expenses	0.25	0.12	0.09	0.14	-
Employee Benefit Expenses	20.05	12.74	5.86	2.04	1.75
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	72.45	30.50	14.00	2.23	3.69
Interest	10.77	10.50	5.61	0.75	1.08
Gross Profit	61.68	20.00	8.39	1.48	2.61
Depreciation	9.23	8.46	4.53	0.25	0.26
Profit Before Tax	52.45	11.54	3.86	1.23	2.35
Current Tax	12.11	2.09	0.68	0.27	0.70
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.74	0.72	0.46	-0.03	-0.02
Reported Net Profit	39.60	8.73	2.71	0.99	1.68
Extraordinary Items	-	-	-	-	0.05
Adjusted Net Profit	39.60	8.73	2.71	0.99	1.63
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	25.13	16.51	13.92	13.17	11.74
Statutory Appropriations	-	-	-	-	-
Appropriations	0.48	0.12	0.12	0.24	0.25
P & L Balance carried down	64.25	25.13	16.51	13.92	13.17
Dividend	0.48	0.12	0.12	0.24	0.25
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.50	5.50	-	1.50	3.00
Dividend Per Share(Rs)	0.55	0.55	-	0.15	0.30
Earnings Per Share-Unit Curr	36.66	10.92	3.39	1.23	3.39
Earnings Per Share(Adj)-Unit Curr	36.66	8.74	3.39	1.23	3.39
Book Value	146.45	57.80	47.03	43.80	47.73
Book Value(Adj)-Unit Curr	146.45	46.24	47.03	43.80	47.73