| Gross Sales |
13.25 |
12.56 |
14.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.25 |
12.56 |
14.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
1.05 |
0.00 |
| Total Income |
13.30 |
13.61 |
14.09 |
| Total Expenditure |
13.69 |
12.58 |
14.76 |
| PBIDT |
-0.40 |
1.03 |
-0.67 |
| Interest |
0.64 |
0.60 |
0.68 |
| PBDT |
-1.04 |
0.44 |
-1.35 |
| Depreciation |
0.48 |
0.42 |
0.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.11 |
-0.08 |
| Reported Profit After Tax |
-1.10 |
0.14 |
-1.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.07 |
| Adjusted Profit After Extra-ordinary item |
-1.10 |
0.14 |
-1.66 |
| EPS (Unit Curr.) |
-1.01 |
0.12 |
-1.59 |
| EPS (Adj) (Unit Curr.) |
-1.01 |
0.12 |
-1.59 |
| Calculated EPS (Unit Curr.) |
-1.01 |
0.12 |
-1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
0.12 |
-1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.06 |
0.50 |
-6.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.06 |
0.50 |
-6.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.88 |
10.88 |
10.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.02 |
8.20 |
-4.76 |
| PBDTM(%) |
-7.85 |
3.50 |
-9.59 |
| PATM(%) |
-8.30 |
1.11 |
-12.29 |