| Gross Sales |
14.08 |
14.19 |
14.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.08 |
14.19 |
14.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.11 |
0.08 |
| Total Income |
14.09 |
14.30 |
14.42 |
| Total Expenditure |
14.76 |
14.64 |
19.93 |
| PBIDT |
-0.67 |
-0.34 |
-5.51 |
| Interest |
0.68 |
0.72 |
0.62 |
| PBDT |
-1.35 |
-1.06 |
-6.13 |
| Depreciation |
0.46 |
0.46 |
0.45 |
| Tax |
0.00 |
-0.13 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.08 |
-0.11 |
| Reported Profit After Tax |
-1.73 |
-1.46 |
-6.53 |
| Extra-ordinary Items |
-0.07 |
0.00 |
-7.06 |
| Adjusted Profit After Extra-ordinary item |
-1.66 |
-1.46 |
0.53 |
| EPS (Unit Curr.) |
-1.59 |
-1.35 |
-6.02 |
| EPS (Adj) (Unit Curr.) |
-1.59 |
-1.35 |
-6.02 |
| Calculated EPS (Unit Curr.) |
-1.59 |
-1.35 |
-6.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.59 |
-1.35 |
-6.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.36 |
-5.40 |
-24.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.36 |
-5.40 |
-24.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.87 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.76 |
-2.40 |
-38.42 |
| PBDTM(%) |
-9.59 |
-7.47 |
-42.75 |
| PATM(%) |
-12.29 |
-10.29 |
-45.54 |