Banka Bioloo Ltd | Industry : Miscellaneous | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.87 | 10.85 | 10.85 | 10.85 | 10.28 |
Reserves | 21.73 | 30.35 | 29.74 | 26.61 | 19.75 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 32.60 | 41.20 | 40.59 | 37.46 | 30.03 |
Secured Loans | 24.20 | 18.57 | 12.56 | 11.31 | 6.60 |
Unsecured Loans | 0.75 | 1.66 | 2.65 | 4.77 | 5.09 |
Total Debt | 24.95 | 20.23 | 15.21 | 16.08 | 11.69 |
Other Liabilities | 0.80 | 0.57 | 0.43 | 0.29 | 0.33 |
Total Liabilities | 58.35 | 62.00 | 56.23 | 53.83 | 42.05 |
APPLICATION OF FUNDS : | |||||
Gross Block | 15.37 | 15.05 | 13.36 | 9.10 | 7.13 |
Less: Accumulated Depreciation | 5.57 | 4.39 | 3.22 | 2.93 | 2.05 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9.80 | 10.66 | 10.14 | 6.17 | 5.08 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.64 | 6.51 | 0.69 | 2.42 | 0.00 |
Investments | 0.98 | 5.34 | 5.36 | 4.36 | 0.03 |
Current Assets, Loans & Advances | |||||
Inventories | 5.84 | 5.35 | 5.44 | 5.61 | 8.03 |
Sundry Debtors | 25.68 | 19.59 | 21.99 | 17.38 | 11.68 |
Cash and Bank Balance | 4.19 | 2.44 | 2.36 | 4.19 | 6.47 |
Loans and Advances | 12.53 | 15.47 | 7.83 | 12.20 | 9.82 |
Total Current Assets | 48.24 | 42.84 | 37.63 | 39.38 | 36.00 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 12.58 | 8.40 | 6.11 | 5.76 | 4.31 |
Provisions | 0.07 | 0.05 | 0.02 | 0.00 | 0.00 |
Total CL & Provisions | 12.65 | 8.45 | 6.13 | 5.76 | 4.31 |
Net Current Assets | 35.59 | 34.39 | 31.50 | 33.62 | 31.68 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.26 | 0.21 | 0.58 | 0.18 | 0.10 |
Deferred Tax Liability | 0.55 | 0.54 | 0.79 | 0.10 | 0.09 |
Net Deferred Tax | -0.29 | -0.33 | -0.21 | 0.08 | 0.01 |
Other Assets | 4.63 | 5.42 | 8.77 | 7.19 | 5.24 |
Total Assets | 58.36 | 61.99 | 56.24 | 53.84 | 42.05 |
Contingent Liabilities | 18.08 | 11.09 | 4.35 | 0.96 | 1.55 |