| Gross Sales |
24.44 |
17.98 |
29.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.44 |
17.98 |
29.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.03 |
0.03 |
| Total Income |
24.53 |
18.00 |
29.38 |
| Total Expenditure |
25.39 |
19.92 |
20.29 |
| PBIDT |
-0.86 |
-1.91 |
9.08 |
| Interest |
0.35 |
0.32 |
0.38 |
| PBDT |
-1.22 |
-2.23 |
8.71 |
| Depreciation |
0.15 |
0.15 |
0.10 |
| Tax |
0.00 |
0.00 |
0.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
0.00 |
0.35 |
| Reported Profit After Tax |
-1.56 |
-2.38 |
8.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.56 |
-2.38 |
8.22 |
| EPS (Unit Curr.) |
-0.36 |
-0.55 |
1.90 |
| EPS (Adj) (Unit Curr.) |
-0.36 |
-0.55 |
1.90 |
| Calculated EPS (Unit Curr.) |
-0.36 |
-0.55 |
1.90 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.36 |
-0.55 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.44 |
-2.20 |
7.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.44 |
-2.20 |
7.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.65 |
21.65 |
21.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.52 |
-10.62 |
30.94 |
| PBDTM(%) |
-4.99 |
-12.40 |
29.68 |
| PATM(%) |
-6.38 |
-13.24 |
28.01 |