| Gross Sales |
15.93 |
20.62 |
16.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.93 |
20.62 |
16.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.21 |
0.04 |
| Total Income |
15.94 |
20.83 |
16.92 |
| Total Expenditure |
17.89 |
22.21 |
17.56 |
| PBIDT |
-1.95 |
-1.38 |
-0.64 |
| Interest |
1.13 |
0.53 |
0.48 |
| PBDT |
-3.07 |
-1.91 |
-1.12 |
| Depreciation |
0.20 |
0.52 |
0.17 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.82 |
-0.70 |
-0.28 |
| Reported Profit After Tax |
-2.44 |
-1.73 |
-1.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.44 |
-1.73 |
-1.01 |
| EPS (Unit Curr.) |
-0.56 |
-0.40 |
-0.23 |
| EPS (Adj) (Unit Curr.) |
-0.56 |
-0.40 |
-0.23 |
| Calculated EPS (Unit Curr.) |
-0.56 |
-0.40 |
-0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.56 |
-0.40 |
-0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.26 |
-1.59 |
-0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.26 |
-1.59 |
-0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.65 |
21.65 |
21.65 |
| Reserve & Surplus |
0.00 |
2.76 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-12.24 |
-6.69 |
-3.79 |
| PBDTM(%) |
-19.27 |
-9.26 |
-6.64 |
| PATM(%) |
-15.32 |
-8.39 |
-5.98 |