| Gross Sales |
16.22 |
20.86 |
24.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.22 |
20.86 |
24.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.49 |
0.03 |
0.08 |
| Total Income |
16.71 |
20.88 |
24.53 |
| Total Expenditure |
11.56 |
19.69 |
25.39 |
| PBIDT |
5.15 |
1.19 |
-0.86 |
| Interest |
0.55 |
0.49 |
0.35 |
| PBDT |
4.60 |
0.71 |
-1.22 |
| Depreciation |
0.17 |
0.17 |
0.15 |
| Tax |
-0.05 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
-0.05 |
0.19 |
| Reported Profit After Tax |
4.32 |
0.59 |
-1.56 |
| Extra-ordinary Items |
0.31 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.01 |
0.59 |
-1.56 |
| EPS (Unit Curr.) |
1.00 |
0.14 |
-0.36 |
| EPS (Adj) (Unit Curr.) |
1.00 |
0.14 |
-0.36 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.14 |
-0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
0.14 |
-0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.99 |
0.55 |
-1.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.99 |
0.55 |
-1.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.65 |
21.65 |
21.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.75 |
5.70 |
-3.52 |
| PBDTM(%) |
28.36 |
3.40 |
-4.99 |
| PATM(%) |
26.63 |
2.83 |
-6.38 |