| Gross Sales |
16.59 |
11.80 |
11.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.59 |
11.80 |
11.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
3.32 |
0.05 |
| Total Income |
16.73 |
15.12 |
11.76 |
| Total Expenditure |
13.79 |
12.59 |
9.83 |
| PBIDT |
2.94 |
2.53 |
1.93 |
| Interest |
0.38 |
0.60 |
0.33 |
| PBDT |
2.56 |
1.93 |
1.60 |
| Depreciation |
0.47 |
0.69 |
0.62 |
| Tax |
0.57 |
0.33 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.07 |
-0.17 |
| Reported Profit After Tax |
1.44 |
0.98 |
0.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.44 |
0.98 |
0.92 |
| EPS (Unit Curr.) |
0.02 |
0.01 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.01 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.17 |
0.12 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
0.12 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.68 |
0.46 |
0.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.68 |
0.46 |
0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.23 |
85.23 |
42.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.72 |
21.44 |
16.48 |
| PBDTM(%) |
15.43 |
16.36 |
13.66 |
| PATM(%) |
8.68 |
8.31 |
7.86 |