| Gross Sales |
18.07 |
17.39 |
16.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.07 |
17.39 |
16.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
1.79 |
0.14 |
| Total Income |
18.31 |
19.19 |
16.73 |
| Total Expenditure |
15.16 |
15.28 |
13.79 |
| PBIDT |
3.15 |
3.91 |
2.94 |
| Interest |
0.36 |
0.34 |
0.38 |
| PBDT |
2.79 |
3.56 |
2.56 |
| Depreciation |
0.79 |
1.12 |
0.47 |
| Tax |
0.54 |
0.67 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.01 |
0.08 |
| Reported Profit After Tax |
1.53 |
1.78 |
1.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.53 |
1.78 |
1.44 |
| EPS (Unit Curr.) |
0.18 |
0.02 |
0.02 |
| EPS (Adj) (Unit Curr.) |
1.80 |
0.20 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.18 |
0.02 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
0.20 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.72 |
0.08 |
0.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.20 |
0.80 |
6.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.23 |
85.23 |
85.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.43 |
22.48 |
17.72 |
| PBDTM(%) |
15.44 |
20.47 |
15.43 |
| PATM(%) |
8.47 |
10.24 |
8.68 |