| Gross Sales |
54.03 |
49.70 |
50.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.03 |
49.70 |
50.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.07 |
0.18 |
| Total Income |
54.05 |
49.77 |
50.21 |
| Total Expenditure |
51.06 |
47.44 |
47.16 |
| PBIDT |
2.99 |
2.33 |
3.05 |
| Interest |
0.63 |
0.57 |
0.88 |
| PBDT |
2.36 |
1.76 |
2.17 |
| Depreciation |
0.28 |
0.26 |
0.44 |
| Tax |
0.25 |
0.15 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
0.10 |
0.10 |
| Reported Profit After Tax |
1.99 |
1.26 |
1.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.99 |
1.26 |
1.48 |
| EPS (Unit Curr.) |
1.94 |
1.30 |
1.52 |
| EPS (Adj) (Unit Curr.) |
1.94 |
1.30 |
1.52 |
| Calculated EPS (Unit Curr.) |
1.92 |
1.30 |
1.52 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
1.30 |
1.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.68 |
5.20 |
6.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.68 |
5.20 |
6.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.35 |
9.69 |
9.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.53 |
4.69 |
6.10 |
| PBDTM(%) |
4.37 |
3.54 |
4.34 |
| PATM(%) |
3.68 |
2.54 |
2.96 |