| Gross Sales |
61.64 |
63.34 |
55.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.64 |
63.34 |
55.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.37 |
0.09 |
| Total Income |
61.92 |
63.71 |
55.18 |
| Total Expenditure |
59.82 |
62.06 |
53.07 |
| PBIDT |
2.10 |
1.65 |
2.11 |
| Interest |
0.71 |
0.59 |
0.65 |
| PBDT |
1.40 |
1.06 |
1.47 |
| Depreciation |
0.27 |
0.26 |
0.20 |
| Tax |
-0.09 |
0.10 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.27 |
0.24 |
| Reported Profit After Tax |
1.24 |
0.97 |
0.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.24 |
0.97 |
0.92 |
| EPS (Unit Curr.) |
1.13 |
0.88 |
0.89 |
| EPS (Adj) (Unit Curr.) |
1.13 |
0.88 |
0.89 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.83 |
0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.83 |
0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.25 |
3.34 |
3.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.25 |
3.34 |
3.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.69 |
11.69 |
10.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.41 |
2.60 |
3.83 |
| PBDTM(%) |
2.27 |
1.67 |
2.67 |
| PATM(%) |
2.01 |
1.53 |
1.67 |