| Gross Sales |
867.69 |
918.97 |
874.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
867.69 |
918.97 |
874.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.93 |
13.05 |
6.48 |
| Total Income |
871.62 |
932.02 |
880.55 |
| Total Expenditure |
817.81 |
849.10 |
798.33 |
| PBIDT |
53.81 |
82.92 |
82.22 |
| Interest |
7.75 |
6.35 |
5.72 |
| PBDT |
46.06 |
76.57 |
76.50 |
| Depreciation |
18.74 |
17.93 |
18.04 |
| Tax |
9.35 |
11.13 |
16.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.74 |
1.32 |
-0.24 |
| Reported Profit After Tax |
19.71 |
46.19 |
42.04 |
| Extra-ordinary Items |
-7.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.52 |
46.19 |
42.04 |
| EPS (Unit Curr.) |
5.56 |
13.03 |
11.86 |
| EPS (Adj) (Unit Curr.) |
5.56 |
13.03 |
11.86 |
| Calculated EPS (Unit Curr.) |
5.56 |
13.03 |
11.86 |
| Calculated EPS (Adj) (Unit Curr.) |
5.56 |
13.03 |
11.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.24 |
52.12 |
47.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.24 |
52.12 |
47.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.45 |
35.45 |
35.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.20 |
9.02 |
9.41 |
| PBDTM(%) |
5.31 |
8.33 |
8.75 |
| PATM(%) |
2.27 |
5.03 |
4.81 |