| Gross Sales |
874.07 |
814.25 |
727.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
874.07 |
814.25 |
727.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.48 |
6.69 |
5.54 |
| Total Income |
880.55 |
820.94 |
732.86 |
| Total Expenditure |
798.33 |
739.22 |
672.23 |
| PBIDT |
82.22 |
81.72 |
60.63 |
| Interest |
5.72 |
5.34 |
4.45 |
| PBDT |
76.50 |
76.38 |
56.18 |
| Depreciation |
18.04 |
17.06 |
17.00 |
| Tax |
16.66 |
12.27 |
9.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
3.01 |
-0.02 |
| Reported Profit After Tax |
42.04 |
44.04 |
29.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.04 |
44.04 |
29.42 |
| EPS (Unit Curr.) |
11.86 |
12.42 |
8.30 |
| EPS (Adj) (Unit Curr.) |
11.86 |
12.42 |
8.30 |
| Calculated EPS (Unit Curr.) |
11.86 |
12.42 |
8.30 |
| Calculated EPS (Adj) (Unit Curr.) |
11.86 |
12.42 |
8.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.44 |
49.69 |
33.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.44 |
49.69 |
33.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.45 |
35.45 |
35.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.41 |
10.04 |
8.34 |
| PBDTM(%) |
8.75 |
9.38 |
7.72 |
| PATM(%) |
4.81 |
5.41 |
4.04 |