| Gross Sales |
782.20 |
677.50 |
705.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
782.20 |
677.50 |
705.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.21 |
1.01 |
4.36 |
| Total Income |
795.41 |
678.51 |
710.10 |
| Total Expenditure |
696.25 |
611.48 |
635.21 |
| PBIDT |
99.16 |
67.03 |
74.89 |
| Interest |
3.37 |
3.43 |
2.88 |
| PBDT |
95.79 |
63.60 |
72.01 |
| Depreciation |
16.97 |
16.15 |
15.78 |
| Tax |
16.74 |
12.37 |
12.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.76 |
-0.44 |
1.81 |
| Reported Profit After Tax |
64.84 |
35.52 |
42.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.84 |
35.52 |
42.02 |
| EPS (Unit Curr.) |
18.29 |
10.02 |
11.86 |
| EPS (Adj) (Unit Curr.) |
18.29 |
10.02 |
11.86 |
| Calculated EPS (Unit Curr.) |
18.29 |
10.02 |
11.85 |
| Calculated EPS (Adj) (Unit Curr.) |
18.29 |
10.02 |
11.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
73.16 |
40.08 |
47.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
73.16 |
40.08 |
47.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.45 |
35.45 |
35.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.68 |
9.89 |
10.61 |
| PBDTM(%) |
12.25 |
9.39 |
10.20 |
| PATM(%) |
8.29 |
5.24 |
5.95 |