| Gross Sales |
51.01 |
52.99 |
123.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.01 |
52.99 |
123.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
10.19 |
0.45 |
| Total Income |
51.04 |
63.18 |
124.21 |
| Total Expenditure |
45.25 |
55.95 |
110.87 |
| PBIDT |
5.79 |
7.23 |
13.34 |
| Interest |
1.54 |
1.44 |
1.55 |
| PBDT |
4.25 |
5.78 |
11.79 |
| Depreciation |
2.04 |
1.96 |
1.93 |
| Tax |
0.92 |
1.07 |
2.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.85 |
0.51 |
-0.18 |
| Reported Profit After Tax |
2.14 |
2.25 |
7.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.14 |
2.25 |
7.44 |
| EPS (Unit Curr.) |
2.04 |
2.14 |
7.08 |
| EPS (Adj) (Unit Curr.) |
2.04 |
2.14 |
7.08 |
| Calculated EPS (Unit Curr.) |
2.04 |
2.14 |
7.08 |
| Calculated EPS (Adj) (Unit Curr.) |
2.04 |
2.14 |
7.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.16 |
8.58 |
28.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.16 |
8.58 |
28.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.50 |
10.50 |
10.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.35 |
13.64 |
10.78 |
| PBDTM(%) |
8.33 |
10.91 |
9.53 |
| PATM(%) |
4.20 |
4.25 |
6.01 |