| Gross Sales |
112.90 |
93.55 |
51.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.90 |
93.55 |
51.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
-9.90 |
0.02 |
| Total Income |
112.99 |
83.65 |
51.04 |
| Total Expenditure |
102.46 |
73.01 |
45.25 |
| PBIDT |
10.52 |
10.64 |
5.79 |
| Interest |
1.55 |
2.02 |
1.54 |
| PBDT |
8.97 |
8.62 |
4.25 |
| Depreciation |
1.79 |
2.02 |
2.04 |
| Tax |
2.11 |
2.11 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.25 |
-0.85 |
| Reported Profit After Tax |
5.34 |
4.74 |
2.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.34 |
4.74 |
2.14 |
| EPS (Unit Curr.) |
5.09 |
4.51 |
2.04 |
| EPS (Adj) (Unit Curr.) |
5.09 |
4.51 |
2.04 |
| Calculated EPS (Unit Curr.) |
5.09 |
4.51 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
5.09 |
4.51 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.36 |
18.05 |
8.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.36 |
18.05 |
8.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.50 |
10.50 |
10.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.32 |
11.37 |
11.35 |
| PBDTM(%) |
7.95 |
9.21 |
8.33 |
| PATM(%) |
4.73 |
5.07 |
4.20 |