Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	321.31	352.71	340.26	326.77	231.89
Other Income	0.77	2.79	1.72	3.17	6.72
Stock Adjustments	-20.07	-31.09	50.74	10.91	54.40
Total Income	302.01	324.41	392.72	340.85	293.01
EXPENDITURE :
Raw Materials	195.58	211.14	278.13	250.36	218.62
Power and Fuel Cost	29.59	30.61	31.16	20.96	18.18
Other Manufacturing Expenses	3.02	2.31	1.66	2.88	2.08
Selling and Administration Expenses	13.64	11.96	10.71	8.49	9.31
Miscellaneous Expenses	3.69	1.73	2.52	0.78	0.57
Employee Benefit Expenses	19.30	20.39	23.68	16.76	14.56
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.17	46.29	44.87	40.62	29.69
Interest	6.73	8.91	7.53	5.01	6.36
Gross Profit	30.44	37.38	37.34	35.61	23.33
Depreciation	7.94	9.17	9.64	10.90	15.01
Profit Before Tax	22.50	28.21	27.70	24.71	8.32
Current Tax	6.70	7.93	8.17	7.01	2.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	-0.56	-0.92	-0.64	0.21
Reported Net Profit	16.57	20.84	20.45	18.34	6.10
Extraordinary Items	-1.70	-0.78	-1.32	-0.13	3.09
Adjusted Net Profit	18.27	21.62	21.77	18.47	3.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	82.93	62.09	41.63	23.30	17.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	99.50	82.93	62.09	41.63	23.30
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.78	19.85	19.48	17.46	5.81
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	124.87	109.08	89.23	69.74	52.19
Book Value(Adj)-Unit Curr	124.87	109.08	89.23	69.74	52.19