| Gross Sales |
1,353.92 |
1,449.77 |
1,153.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,353.92 |
1,449.77 |
1,153.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
78.25 |
3.05 |
16.57 |
| Total Income |
1,432.17 |
1,452.82 |
1,170.32 |
| Total Expenditure |
1,227.07 |
1,225.44 |
1,007.18 |
| PBIDT |
205.10 |
227.38 |
163.13 |
| Interest |
50.49 |
51.05 |
39.31 |
| PBDT |
154.61 |
176.33 |
123.82 |
| Depreciation |
34.69 |
34.80 |
34.03 |
| Tax |
49.32 |
37.91 |
23.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-28.90 |
6.76 |
-1.23 |
| Reported Profit After Tax |
99.50 |
96.86 |
67.31 |
| Extra-ordinary Items |
41.88 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.62 |
96.86 |
67.31 |
| EPS (Unit Curr.) |
15.27 |
14.86 |
10.33 |
| EPS (Adj) (Unit Curr.) |
15.27 |
14.86 |
10.33 |
| Calculated EPS (Unit Curr.) |
15.27 |
14.86 |
10.33 |
| Calculated EPS (Adj) (Unit Curr.) |
15.27 |
14.86 |
10.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.07 |
59.45 |
41.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.07 |
59.45 |
41.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.17 |
65.17 |
65.17 |
| Reserve & Surplus |
0.00 |
0.00 |
2,998.77 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.15 |
15.68 |
14.14 |
| PBDTM(%) |
11.42 |
12.16 |
10.73 |
| PATM(%) |
7.35 |
6.68 |
5.83 |