| Gross Sales |
1,973.01 |
1,508.54 |
1,064.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,973.01 |
1,508.54 |
1,064.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
63.78 |
2.39 |
3.25 |
| Total Income |
2,036.79 |
1,510.93 |
1,067.71 |
| Total Expenditure |
1,690.09 |
1,258.48 |
890.02 |
| PBIDT |
346.70 |
252.45 |
177.69 |
| Interest |
41.46 |
29.85 |
22.61 |
| PBDT |
305.25 |
222.60 |
155.08 |
| Depreciation |
37.05 |
36.25 |
35.89 |
| Tax |
53.52 |
51.56 |
32.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.30 |
-1.77 |
-1.68 |
| Reported Profit After Tax |
212.37 |
136.56 |
88.64 |
| Extra-ordinary Items |
45.43 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
166.94 |
136.56 |
88.64 |
| EPS (Unit Curr.) |
32.59 |
20.95 |
13.60 |
| EPS (Adj) (Unit Curr.) |
32.59 |
20.95 |
13.60 |
| Calculated EPS (Unit Curr.) |
32.59 |
20.95 |
13.60 |
| Calculated EPS (Adj) (Unit Curr.) |
32.59 |
20.95 |
13.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
130.35 |
83.82 |
54.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
130.35 |
83.82 |
54.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.17 |
65.17 |
65.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.57 |
16.73 |
16.69 |
| PBDTM(%) |
15.47 |
14.76 |
14.57 |
| PATM(%) |
10.76 |
9.05 |
8.33 |