H.G. Infra Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 65.17 | 65.17 | 113.67 | 65.17 | 65.17 |
Reserves | 2,819.61 | 2,253.32 | 1,713.26 | 1,299.17 | 967.04 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 2,884.78 | 2,318.49 | 1,826.93 | 1,364.34 | 1,032.21 |
Secured Loans | 1,009.21 | 428.84 | 420.32 | 252.33 | 288.99 |
Unsecured Loans | 66.56 | 31.11 | 38.30 | 63.56 | 1.16 |
Total Debt | 1,075.77 | 459.95 | 458.62 | 315.89 | 290.15 |
Other Liabilities | 97.61 | 89.73 | 33.94 | 9.19 | 86.32 |
Total Liabilities | 4,058.16 | 2,868.17 | 2,319.49 | 1,689.42 | 1,408.68 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,326.25 | 1,257.88 | 1,052.27 | 823.14 | 765.65 |
Less: Accumulated Depreciation | 639.64 | 515.68 | 417.64 | 364.18 | 282.58 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 686.61 | 742.20 | 634.63 | 458.96 | 483.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.94 | 4.20 | 71.95 | 2.15 | 1.81 |
Investments | 1,368.67 | 627.59 | 744.73 | 354.50 | 261.21 |
Current Assets, Loans & Advances | |||||
Inventories | 542.76 | 296.70 | 235.33 | 183.55 | 168.01 |
Sundry Debtors | 1,373.72 | 913.78 | 871.24 | 695.35 | 653.44 |
Cash and Bank Balance | 134.29 | 199.29 | 179.37 | 158.50 | 258.42 |
Loans and Advances | 1,598.83 | 1,167.95 | 701.07 | 480.01 | 324.31 |
Total Current Assets | 3,649.60 | 2,577.72 | 1,987.01 | 1,517.41 | 1,404.18 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,738.95 | 1,196.82 | 1,154.82 | 666.23 | 764.61 |
Provisions | 28.59 | 36.30 | 34.97 | 24.58 | 7.38 |
Total CL & Provisions | 1,767.55 | 1,233.12 | 1,189.78 | 690.81 | 771.99 |
Net Current Assets | 1,882.05 | 1,344.60 | 797.23 | 826.60 | 632.19 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 42.64 | 40.60 | 21.91 | 11.44 | 9.55 |
Deferred Tax Liability | 1.88 | 3.06 | 0.92 | 0.05 | 0.00 |
Net Deferred Tax | 40.76 | 37.54 | 20.99 | 11.39 | 9.55 |
Other Assets | 77.13 | 112.04 | 49.97 | 35.82 | 20.86 |
Total Assets | 4,058.16 | 2,868.17 | 2,319.50 | 1,689.42 | 1,408.69 |
Contingent Liabilities | 477.39 | 405.89 | 601.17 | 2,515.07 | 1,145.29 |