| Gross Sales |
28.41 |
34.34 |
20.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.41 |
34.34 |
20.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
3.76 |
0.86 |
| Total Income |
28.41 |
38.10 |
21.36 |
| Total Expenditure |
25.70 |
32.02 |
16.65 |
| PBIDT |
2.71 |
6.08 |
4.71 |
| Interest |
0.78 |
0.81 |
0.73 |
| PBDT |
1.93 |
5.27 |
3.98 |
| Depreciation |
0.68 |
1.41 |
0.85 |
| Tax |
0.33 |
0.98 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.29 |
-0.05 |
| Reported Profit After Tax |
0.93 |
3.17 |
2.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.93 |
3.17 |
2.37 |
| EPS (Unit Curr.) |
0.90 |
3.07 |
2.30 |
| EPS (Adj) (Unit Curr.) |
0.90 |
3.07 |
2.30 |
| Calculated EPS (Unit Curr.) |
0.90 |
3.07 |
2.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
3.07 |
2.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.59 |
12.28 |
9.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.59 |
12.28 |
9.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.32 |
10.32 |
10.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
2,913,600.00 |
2,913,600.00 |
0.00 |
| Public Shareholding (% in Equity) |
28.23 |
28.23 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
7,406,400.00 |
7,406,400.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
0.00 |
| Non Encumbered - % in Total Equity |
71.77 |
71.77 |
0.00 |
| PBIDTM(%) |
9.54 |
17.71 |
22.96 |
| PBDTM(%) |
6.79 |
15.35 |
19.41 |
| PATM(%) |
3.27 |
9.23 |
11.56 |