| Gross Sales |
13.96 |
11.03 |
20.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.96 |
11.03 |
20.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.09 |
| Total Income |
13.96 |
11.03 |
21.02 |
| Total Expenditure |
11.92 |
8.77 |
17.91 |
| PBIDT |
2.04 |
2.26 |
3.11 |
| Interest |
0.82 |
0.78 |
0.56 |
| PBDT |
1.22 |
1.48 |
2.55 |
| Depreciation |
-0.04 |
0.57 |
1.39 |
| Tax |
0.30 |
0.24 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.03 |
-0.41 |
| Reported Profit After Tax |
1.14 |
0.70 |
1.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.07 |
| Adjusted Profit After Extra-ordinary item |
1.14 |
0.70 |
1.32 |
| EPS (Unit Curr.) |
1.10 |
0.68 |
1.21 |
| EPS (Adj) (Unit Curr.) |
1.10 |
0.68 |
1.21 |
| Calculated EPS (Unit Curr.) |
1.10 |
0.68 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
1.10 |
0.68 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.42 |
2.72 |
4.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.42 |
2.72 |
4.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.32 |
10.32 |
10.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
2,913,600.00 |
2,913,600.00 |
| Public Shareholding (% in Equity) |
0.00 |
28.23 |
28.23 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
7,406,400.00 |
7,406,400.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
71.77 |
71.77 |
| PBIDTM(%) |
14.61 |
20.49 |
14.86 |
| PBDTM(%) |
8.74 |
13.42 |
12.18 |
| PATM(%) |
8.17 |
6.35 |
5.97 |