| Gross Sales |
24.43 |
27.05 |
32.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.43 |
27.05 |
32.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.29 |
0.71 |
0.19 |
| Total Income |
26.72 |
27.76 |
32.52 |
| Total Expenditure |
14.55 |
17.15 |
21.02 |
| PBIDT |
12.16 |
10.61 |
11.50 |
| Interest |
0.96 |
0.38 |
0.43 |
| PBDT |
11.21 |
10.24 |
11.07 |
| Depreciation |
2.42 |
2.70 |
2.42 |
| Tax |
2.26 |
2.08 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.02 |
-0.01 |
| Reported Profit After Tax |
6.60 |
5.43 |
6.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.60 |
5.43 |
6.42 |
| EPS (Unit Curr.) |
5.13 |
4.23 |
4.98 |
| EPS (Adj) (Unit Curr.) |
5.13 |
4.23 |
4.98 |
| Calculated EPS (Unit Curr.) |
5.14 |
4.23 |
5.00 |
| Calculated EPS (Adj) (Unit Curr.) |
5.14 |
4.23 |
5.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.56 |
16.93 |
19.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.56 |
16.93 |
19.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.84 |
12.84 |
12.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.77 |
39.22 |
35.57 |
| PBDTM(%) |
45.89 |
37.86 |
34.24 |
| PATM(%) |
27.02 |
20.07 |
19.86 |