| Gross Sales |
24.67 |
24.43 |
27.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.67 |
24.43 |
27.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
2.29 |
0.71 |
| Total Income |
25.33 |
26.72 |
27.76 |
| Total Expenditure |
17.37 |
14.55 |
17.15 |
| PBIDT |
7.96 |
12.16 |
10.61 |
| Interest |
0.94 |
0.96 |
0.38 |
| PBDT |
7.02 |
11.21 |
10.24 |
| Depreciation |
2.42 |
2.42 |
2.70 |
| Tax |
1.02 |
2.26 |
2.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
-0.08 |
0.02 |
| Reported Profit After Tax |
3.45 |
6.60 |
5.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.45 |
6.60 |
5.43 |
| EPS (Unit Curr.) |
2.69 |
5.13 |
4.23 |
| EPS (Adj) (Unit Curr.) |
2.69 |
5.13 |
4.23 |
| Calculated EPS (Unit Curr.) |
2.69 |
5.14 |
4.23 |
| Calculated EPS (Adj) (Unit Curr.) |
2.69 |
5.14 |
4.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.75 |
20.56 |
16.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.75 |
20.56 |
16.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.84 |
12.84 |
12.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.27 |
49.77 |
39.22 |
| PBDTM(%) |
28.46 |
45.89 |
37.86 |
| PATM(%) |
13.98 |
27.02 |
20.07 |