Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	108.60	125.90	91.36	71.29	49.08
Other Income	3.73	3.07	0.72	3.57	2.09
Stock Adjustments	1.52	4.88	0.69	0.40	3.97
Total Income	113.85	133.85	92.77	75.26	55.14
EXPENDITURE :
Raw Materials	37.52	63.36	48.61	38.11	26.47
Power and Fuel Cost	7.89	6.39	4.91	4.25	1.34
Other Manufacturing Expenses	3.44	0.80	0.51	0.44	1.30
Selling and Administration Expenses	11.27	9.42	7.02	7.62	7.56
Miscellaneous Expenses	0.66	0.60	1.60	0.39	0.31
Employee Benefit Expenses	10.12	8.41	5.97	2.95	2.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	42.94	44.88	24.16	21.49	15.74
Interest	2.08	0.60	0.18	0.15	0.07
Gross Profit	40.86	44.28	23.98	21.34	15.67
Depreciation	9.57	6.11	3.74	3.34	2.73
Profit Before Tax	31.29	38.17	20.24	18.00	12.94
Current Tax	8.24	9.38	5.34	4.65	3.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	0.67	-0.28	-0.04	-0.04
Reported Net Profit	23.10	28.12	15.18	13.40	9.75
Extraordinary Items	0.37	0.13	0.01	-0.03	0.00
Adjusted Net Profit	22.73	27.99	15.17	13.43	9.75
Adjustment below Net Profit	-0.01	0.05	0.00	-0.08	-1.54
Profit/Loss Balance carried down	86.73	59.19	44.70	33.15	26.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.63	0.60	1.75	1.35
P & L Balance carried down	109.82	86.73	59.28	44.72	33.15
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	5.00	3.00	5.00	17.50
Dividend Per Share(Rs)	0.00	0.50	0.30	0.50	1.75
Earnings Per Share-Unit Curr	17.99	21.89	12.14	11.16	9.75
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	113.10	95.07	69.70	51.28	49.97
Book Value(Adj)-Unit Curr	113.10	95.07	69.70	50.92	41.35