| Gross Sales |
1,004.72 |
504.69 |
556.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,004.72 |
504.69 |
556.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.03 |
0.07 |
| Total Income |
1,004.81 |
504.72 |
556.85 |
| Total Expenditure |
966.75 |
466.45 |
532.49 |
| PBIDT |
38.07 |
38.28 |
24.36 |
| Interest |
2.91 |
3.04 |
0.47 |
| PBDT |
35.15 |
35.24 |
23.90 |
| Depreciation |
1.79 |
1.59 |
1.36 |
| Tax |
8.51 |
8.61 |
5.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
-0.03 |
0.36 |
| Reported Profit After Tax |
25.13 |
25.08 |
16.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.13 |
25.08 |
16.20 |
| EPS (Unit Curr.) |
11.21 |
11.27 |
7.28 |
| EPS (Adj) (Unit Curr.) |
11.21 |
11.27 |
7.28 |
| Calculated EPS (Unit Curr.) |
11.11 |
11.27 |
7.28 |
| Calculated EPS (Adj) (Unit Curr.) |
11.11 |
11.27 |
7.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.45 |
45.07 |
29.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.45 |
45.07 |
29.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.61 |
22.25 |
22.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.79 |
7.58 |
4.38 |
| PBDTM(%) |
3.50 |
6.98 |
4.29 |
| PATM(%) |
2.50 |
4.97 |
2.91 |