| Gross Sales |
19.39 |
14.60 |
9.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.39 |
14.60 |
9.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.13 |
0.16 |
| Total Income |
19.71 |
14.74 |
9.25 |
| Total Expenditure |
16.33 |
11.95 |
7.22 |
| PBIDT |
3.38 |
2.78 |
2.03 |
| Interest |
0.45 |
0.84 |
0.89 |
| PBDT |
2.92 |
1.94 |
1.14 |
| Depreciation |
0.07 |
0.07 |
0.07 |
| Tax |
0.80 |
0.53 |
0.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.00 |
-0.01 |
| Reported Profit After Tax |
2.06 |
1.34 |
0.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.06 |
1.34 |
0.78 |
| EPS (Unit Curr.) |
0.03 |
0.04 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.04 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.04 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.04 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.11 |
0.14 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.11 |
0.14 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
74.11 |
37.81 |
37.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.43 |
19.04 |
22.33 |
| PBDTM(%) |
15.06 |
13.29 |
12.54 |
| PATM(%) |
10.62 |
9.18 |
8.58 |