| Gross Sales |
45.73 |
10.17 |
1.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.73 |
10.17 |
1.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.04 |
0.03 |
| Total Income |
45.75 |
10.21 |
2.02 |
| Total Expenditure |
37.89 |
8.68 |
1.48 |
| PBIDT |
7.86 |
1.53 |
0.53 |
| Interest |
0.46 |
0.30 |
0.25 |
| PBDT |
7.40 |
1.23 |
0.29 |
| Depreciation |
0.07 |
0.07 |
0.07 |
| Tax |
2.09 |
0.32 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
0.04 |
0.03 |
| Reported Profit After Tax |
5.32 |
0.80 |
0.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.32 |
0.80 |
0.15 |
| EPS (Unit Curr.) |
1.79 |
0.27 |
0.07 |
| EPS (Adj) (Unit Curr.) |
1.79 |
0.27 |
0.07 |
| Calculated EPS (Unit Curr.) |
1.79 |
0.27 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
0.27 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.17 |
1.08 |
0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.17 |
1.08 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.71 |
29.71 |
21.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.19 |
15.04 |
26.63 |
| PBDTM(%) |
16.18 |
12.09 |
14.57 |
| PATM(%) |
11.63 |
7.87 |
7.54 |