| Gross Sales |
9.09 |
42.06 |
45.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.09 |
42.06 |
45.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.03 |
0.02 |
| Total Income |
9.25 |
42.09 |
45.75 |
| Total Expenditure |
7.22 |
40.32 |
37.89 |
| PBIDT |
2.03 |
1.77 |
7.86 |
| Interest |
0.89 |
0.65 |
0.46 |
| PBDT |
1.14 |
1.11 |
7.40 |
| Depreciation |
0.07 |
0.07 |
0.07 |
| Tax |
0.31 |
0.30 |
2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.01 |
-0.09 |
| Reported Profit After Tax |
0.78 |
0.75 |
5.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.78 |
0.75 |
5.32 |
| EPS (Unit Curr.) |
0.02 |
0.04 |
1.79 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.02 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.02 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.01 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
0.10 |
7.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.05 |
0.06 |
0.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.05 |
31.39 |
29.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.33 |
4.21 |
17.19 |
| PBDTM(%) |
12.54 |
2.64 |
16.18 |
| PATM(%) |
8.58 |
1.78 |
11.63 |