| Gross Sales |
95.22 |
129.94 |
125.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.22 |
129.94 |
125.93 |
| Other Operating Income |
0.06 |
0.11 |
0.21 |
| Other Income |
1.85 |
2.66 |
2.20 |
| Total Income |
97.14 |
132.71 |
128.34 |
| Total Expenditure |
91.76 |
129.92 |
122.31 |
| PBIDT |
5.38 |
2.79 |
6.03 |
| Interest |
0.21 |
0.26 |
0.35 |
| PBDT |
5.17 |
2.53 |
5.68 |
| Depreciation |
0.84 |
0.83 |
0.80 |
| Tax |
0.96 |
0.50 |
1.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.00 |
-0.02 |
| Reported Profit After Tax |
3.39 |
1.20 |
3.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.39 |
1.20 |
3.60 |
| EPS (Unit Curr.) |
2.19 |
0.77 |
2.32 |
| EPS (Adj) (Unit Curr.) |
2.19 |
0.77 |
2.32 |
| Calculated EPS (Unit Curr.) |
2.19 |
0.77 |
2.32 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
0.77 |
2.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.76 |
3.09 |
9.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.76 |
3.09 |
9.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.50 |
15.50 |
15.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.65 |
2.15 |
4.79 |
| PBDTM(%) |
5.43 |
1.95 |
4.51 |
| PATM(%) |
3.56 |
0.92 |
2.86 |