| Gross Sales |
144.88 |
183.26 |
208.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.88 |
183.26 |
208.53 |
| Other Operating Income |
0.21 |
0.20 |
0.14 |
| Other Income |
2.86 |
0.64 |
0.91 |
| Total Income |
147.94 |
184.11 |
209.57 |
| Total Expenditure |
139.12 |
173.31 |
195.04 |
| PBIDT |
8.82 |
10.80 |
14.53 |
| Interest |
0.15 |
0.30 |
0.28 |
| PBDT |
8.67 |
10.50 |
14.25 |
| Depreciation |
0.94 |
0.93 |
1.08 |
| Tax |
1.95 |
2.41 |
3.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
6.02 |
7.19 |
9.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.02 |
7.19 |
9.82 |
| EPS (Unit Curr.) |
3.89 |
4.64 |
6.34 |
| EPS (Adj) (Unit Curr.) |
3.89 |
4.64 |
6.34 |
| Calculated EPS (Unit Curr.) |
3.89 |
0.46 |
6.34 |
| Calculated EPS (Adj) (Unit Curr.) |
3.89 |
0.46 |
6.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.54 |
1.85 |
25.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.54 |
1.85 |
25.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.50 |
155.04 |
15.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.09 |
5.89 |
6.97 |
| PBDTM(%) |
5.98 |
5.73 |
6.83 |
| PATM(%) |
4.16 |
3.92 |
4.71 |