| Gross Sales |
32.34 |
33.47 |
27.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.34 |
33.47 |
27.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.68 |
5.90 |
0.94 |
| Total Income |
35.02 |
39.38 |
28.91 |
| Total Expenditure |
30.13 |
32.37 |
25.69 |
| PBIDT |
4.89 |
7.01 |
3.22 |
| Interest |
0.40 |
0.64 |
0.35 |
| PBDT |
4.50 |
6.37 |
2.87 |
| Depreciation |
0.64 |
0.72 |
0.58 |
| Tax |
0.97 |
1.55 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.03 |
-0.02 |
| Reported Profit After Tax |
2.93 |
4.13 |
1.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.93 |
4.13 |
1.73 |
| EPS (Unit Curr.) |
0.08 |
0.11 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.11 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.11 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.11 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.31 |
0.44 |
0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.31 |
0.44 |
0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.95 |
37.95 |
37.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.12 |
20.94 |
11.52 |
| PBDTM(%) |
13.91 |
19.03 |
10.26 |
| PATM(%) |
9.06 |
12.34 |
6.19 |