| Gross Sales |
27.96 |
31.14 |
25.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.96 |
31.14 |
25.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.94 |
2.12 |
1.24 |
| Total Income |
28.91 |
33.26 |
26.45 |
| Total Expenditure |
25.69 |
29.67 |
21.93 |
| PBIDT |
3.22 |
3.58 |
4.52 |
| Interest |
0.35 |
0.35 |
0.28 |
| PBDT |
2.87 |
3.23 |
4.24 |
| Depreciation |
0.58 |
0.42 |
0.31 |
| Tax |
0.58 |
0.72 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
1.73 |
2.12 |
2.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.73 |
2.12 |
2.97 |
| EPS (Unit Curr.) |
0.05 |
0.58 |
0.84 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.58 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.06 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
2.34 |
3.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
0.23 |
0.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.95 |
36.29 |
35.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.52 |
11.50 |
17.93 |
| PBDTM(%) |
10.26 |
10.37 |
16.82 |
| PATM(%) |
6.19 |
6.81 |
11.78 |