| Gross Sales |
13.75 |
10.91 |
14.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.75 |
10.91 |
14.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.54 |
0.05 |
0.25 |
| Total Income |
14.30 |
10.96 |
15.03 |
| Total Expenditure |
12.96 |
9.71 |
13.57 |
| PBIDT |
1.34 |
1.25 |
1.46 |
| Interest |
0.36 |
0.39 |
0.39 |
| PBDT |
0.98 |
0.85 |
1.07 |
| Depreciation |
0.25 |
0.18 |
0.25 |
| Tax |
0.16 |
0.21 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.01 |
-0.07 |
| Reported Profit After Tax |
0.53 |
0.47 |
0.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.53 |
0.47 |
0.55 |
| EPS (Unit Curr.) |
0.51 |
0.47 |
0.54 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.47 |
0.54 |
| Calculated EPS (Unit Curr.) |
0.51 |
0.47 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.47 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.05 |
1.87 |
2.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.05 |
1.87 |
2.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.40 |
10.14 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.75 |
11.46 |
9.88 |
| PBDTM(%) |
7.13 |
7.79 |
7.24 |
| PATM(%) |
3.85 |
4.31 |
3.72 |