| Gross Sales |
20.79 |
18.08 |
32.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.79 |
18.08 |
32.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.71 |
0.42 |
0.91 |
| Total Income |
21.49 |
18.50 |
33.30 |
| Total Expenditure |
18.37 |
15.74 |
39.18 |
| PBIDT |
3.13 |
2.77 |
-5.88 |
| Interest |
0.38 |
0.38 |
0.40 |
| PBDT |
2.75 |
2.39 |
-6.28 |
| Depreciation |
0.12 |
0.12 |
0.14 |
| Tax |
0.66 |
0.57 |
-1.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.04 |
| Reported Profit After Tax |
1.97 |
1.70 |
-4.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.97 |
1.70 |
-4.68 |
| EPS (Unit Curr.) |
1.51 |
1.48 |
-4.37 |
| EPS (Adj) (Unit Curr.) |
1.51 |
1.48 |
-4.37 |
| Calculated EPS (Unit Curr.) |
1.51 |
1.40 |
-4.37 |
| Calculated EPS (Adj) (Unit Curr.) |
1.51 |
1.40 |
-4.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.03 |
5.62 |
-17.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.03 |
5.62 |
-17.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.05 |
12.09 |
10.72 |
| Reserve & Surplus |
54.72 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.06 |
15.32 |
-18.15 |
| PBDTM(%) |
13.23 |
13.22 |
-19.38 |
| PATM(%) |
9.48 |
9.40 |
-14.44 |