| Gross Sales |
23.75 |
32.25 |
27.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.75 |
32.25 |
27.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
1.00 |
1.07 |
| Total Income |
24.59 |
33.25 |
28.98 |
| Total Expenditure |
22.38 |
38.29 |
26.55 |
| PBIDT |
2.21 |
-5.04 |
2.43 |
| Interest |
0.33 |
0.44 |
0.38 |
| PBDT |
1.88 |
-5.48 |
2.05 |
| Depreciation |
0.14 |
0.12 |
0.12 |
| Tax |
0.44 |
-1.30 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.01 |
0.00 |
| Reported Profit After Tax |
1.28 |
-4.29 |
1.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.28 |
-4.29 |
1.44 |
| EPS (Unit Curr.) |
0.10 |
-0.33 |
0.98 |
| EPS (Adj) (Unit Curr.) |
0.10 |
-0.33 |
0.98 |
| Calculated EPS (Unit Curr.) |
0.10 |
-0.33 |
1.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
-0.33 |
1.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
-1.32 |
4.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
-1.32 |
4.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.09 |
26.09 |
13.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.31 |
-15.63 |
8.71 |
| PBDTM(%) |
7.92 |
-16.99 |
7.35 |
| PATM(%) |
5.39 |
-13.30 |
5.16 |