| Gross Sales |
5,886.00 |
3,936.00 |
3,360.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,886.00 |
3,936.00 |
3,360.00 |
| Other Operating Income |
61.00 |
1.00 |
23.00 |
| Other Income |
208.00 |
233.00 |
254.00 |
| Total Income |
6,155.00 |
4,170.00 |
3,637.00 |
| Total Expenditure |
5,144.00 |
3,596.00 |
3,219.00 |
| PBIDT |
1,011.00 |
574.00 |
418.00 |
| Interest |
426.00 |
475.00 |
481.00 |
| PBDT |
585.00 |
99.00 |
-63.00 |
| Depreciation |
12.00 |
9.00 |
12.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
16.00 |
-9.00 |
14.00 |
| Reported Profit After Tax |
557.00 |
99.00 |
-89.00 |
| Extra-ordinary Items |
0.00 |
-17.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
557.00 |
116.00 |
-89.00 |
| EPS (Unit Curr.) |
3.42 |
0.53 |
-0.66 |
| EPS (Adj) (Unit Curr.) |
3.42 |
0.53 |
-0.66 |
| Calculated EPS (Unit Curr.) |
3.52 |
0.63 |
-0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
3.52 |
0.63 |
-0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.07 |
2.50 |
-2.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.07 |
2.50 |
-2.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,584.00 |
1,584.00 |
1,584.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.18 |
14.58 |
12.44 |
| PBDTM(%) |
9.94 |
2.52 |
-1.88 |
| PATM(%) |
9.46 |
2.52 |
-2.65 |