| Gross Sales |
6,463.00 |
5,861.00 |
3,936.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,463.00 |
5,861.00 |
3,936.00 |
| Other Operating Income |
-2.00 |
61.00 |
1.00 |
| Other Income |
307.00 |
239.00 |
233.00 |
| Total Income |
6,768.00 |
6,161.00 |
4,170.00 |
| Total Expenditure |
6,221.00 |
5,147.00 |
3,596.00 |
| PBIDT |
547.00 |
1,014.00 |
574.00 |
| Interest |
358.00 |
426.00 |
475.00 |
| PBDT |
189.00 |
588.00 |
99.00 |
| Depreciation |
18.00 |
15.00 |
9.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
88.00 |
16.00 |
-9.00 |
| Reported Profit After Tax |
83.00 |
557.00 |
99.00 |
| Extra-ordinary Items |
-29.61 |
0.00 |
-17.00 |
| Adjusted Profit After Extra-ordinary item |
112.61 |
557.00 |
116.00 |
| EPS (Unit Curr.) |
0.45 |
3.42 |
0.53 |
| EPS (Adj) (Unit Curr.) |
0.45 |
3.42 |
0.53 |
| Calculated EPS (Unit Curr.) |
0.52 |
3.52 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
3.52 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.10 |
14.07 |
2.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.10 |
14.07 |
2.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,584.00 |
1,584.00 |
1,584.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.46 |
17.30 |
14.58 |
| PBDTM(%) |
2.92 |
10.03 |
2.52 |
| PATM(%) |
1.28 |
9.50 |
2.52 |