| Gross Sales |
80.17 |
90.28 |
87.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.17 |
90.28 |
87.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.62 |
9.44 |
12.83 |
| Total Income |
89.79 |
99.72 |
100.71 |
| Total Expenditure |
51.28 |
60.67 |
57.00 |
| PBIDT |
38.50 |
39.05 |
43.71 |
| Interest |
1.97 |
0.63 |
2.03 |
| PBDT |
36.54 |
38.42 |
41.68 |
| Depreciation |
1.79 |
1.79 |
1.77 |
| Tax |
7.19 |
9.27 |
9.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.79 |
0.49 |
0.49 |
| Reported Profit After Tax |
25.77 |
26.87 |
29.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.77 |
26.87 |
29.74 |
| EPS (Unit Curr.) |
2.31 |
2.42 |
2.67 |
| EPS (Adj) (Unit Curr.) |
2.31 |
2.42 |
2.67 |
| Calculated EPS (Unit Curr.) |
2.28 |
2.38 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
2.38 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.12 |
9.52 |
12.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.12 |
9.52 |
12.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
9.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.02 |
43.25 |
49.74 |
| PBDTM(%) |
45.58 |
42.56 |
47.43 |
| PATM(%) |
32.14 |
29.76 |
33.84 |