| Gross Sales |
87.88 |
80.17 |
106.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.88 |
80.17 |
106.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.83 |
6.62 |
1.44 |
| Total Income |
100.71 |
86.79 |
107.74 |
| Total Expenditure |
57.00 |
49.78 |
66.10 |
| PBIDT |
43.71 |
37.01 |
41.64 |
| Interest |
2.03 |
1.44 |
0.71 |
| PBDT |
41.68 |
35.57 |
40.93 |
| Depreciation |
1.77 |
1.75 |
1.47 |
| Tax |
9.68 |
8.20 |
9.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
0.43 |
0.25 |
| Reported Profit After Tax |
29.74 |
25.20 |
29.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.74 |
25.20 |
29.45 |
| EPS (Unit Curr.) |
2.67 |
2.29 |
2.71 |
| EPS (Adj) (Unit Curr.) |
2.67 |
2.29 |
2.71 |
| Calculated EPS (Unit Curr.) |
3.06 |
2.59 |
7.74 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
2.59 |
7.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.24 |
10.37 |
30.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.24 |
10.37 |
30.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.72 |
9.72 |
3.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.74 |
46.16 |
39.17 |
| PBDTM(%) |
47.43 |
44.37 |
38.50 |
| PATM(%) |
33.84 |
31.43 |
27.70 |